Rede D'Or Sao Luiz SA
BOVESPA:RDOR3

Watchlist Manager
Rede D'Or Sao Luiz SA Logo
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
Watchlist
Price: 29.11 BRL 3.12% Market Closed
Market Cap: 65.3B BRL
Have any thoughts about
Rede D'Or Sao Luiz SA?
Write Note

Intrinsic Value

The intrinsic value of one RDOR3 stock under the Base Case scenario is 35.93 BRL. Compared to the current market price of 29.11 BRL, Rede D'Or Sao Luiz SA is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RDOR3 Intrinsic Value
35.93 BRL
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rede D'Or Sao Luiz SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RDOR3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RDOR3?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rede D'Or Sao Luiz SA

Provide an overview of the primary business activities
of Rede D'Or Sao Luiz SA.

What unique competitive advantages
does Rede D'Or Sao Luiz SA hold over its rivals?

What risks and challenges
does Rede D'Or Sao Luiz SA face in the near future?

Summarize the latest earnings call
of Rede D'Or Sao Luiz SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rede D'Or Sao Luiz SA.

Provide P/S
for Rede D'Or Sao Luiz SA.

Provide P/E
for Rede D'Or Sao Luiz SA.

Provide P/OCF
for Rede D'Or Sao Luiz SA.

Provide P/FCFE
for Rede D'Or Sao Luiz SA.

Provide P/B
for Rede D'Or Sao Luiz SA.

Provide EV/S
for Rede D'Or Sao Luiz SA.

Provide EV/GP
for Rede D'Or Sao Luiz SA.

Provide EV/EBITDA
for Rede D'Or Sao Luiz SA.

Provide EV/EBIT
for Rede D'Or Sao Luiz SA.

Provide EV/OCF
for Rede D'Or Sao Luiz SA.

Provide EV/FCFF
for Rede D'Or Sao Luiz SA.

Provide EV/IC
for Rede D'Or Sao Luiz SA.

Show me price targets
for Rede D'Or Sao Luiz SA made by professional analysts.

What are the Revenue projections
for Rede D'Or Sao Luiz SA?

How accurate were the past Revenue estimates
for Rede D'Or Sao Luiz SA?

What are the Net Income projections
for Rede D'Or Sao Luiz SA?

How accurate were the past Net Income estimates
for Rede D'Or Sao Luiz SA?

What are the EPS projections
for Rede D'Or Sao Luiz SA?

How accurate were the past EPS estimates
for Rede D'Or Sao Luiz SA?

What are the EBIT projections
for Rede D'Or Sao Luiz SA?

How accurate were the past EBIT estimates
for Rede D'Or Sao Luiz SA?

Compare the revenue forecasts
for Rede D'Or Sao Luiz SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rede D'Or Sao Luiz SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rede D'Or Sao Luiz SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rede D'Or Sao Luiz SA compared to its peers.

Compare the P/E ratios
of Rede D'Or Sao Luiz SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Rede D'Or Sao Luiz SA with its peers.

Analyze the financial leverage
of Rede D'Or Sao Luiz SA compared to its main competitors.

Show all profitability ratios
for Rede D'Or Sao Luiz SA.

Provide ROE
for Rede D'Or Sao Luiz SA.

Provide ROA
for Rede D'Or Sao Luiz SA.

Provide ROIC
for Rede D'Or Sao Luiz SA.

Provide ROCE
for Rede D'Or Sao Luiz SA.

Provide Gross Margin
for Rede D'Or Sao Luiz SA.

Provide Operating Margin
for Rede D'Or Sao Luiz SA.

Provide Net Margin
for Rede D'Or Sao Luiz SA.

Provide FCF Margin
for Rede D'Or Sao Luiz SA.

Show all solvency ratios
for Rede D'Or Sao Luiz SA.

Provide D/E Ratio
for Rede D'Or Sao Luiz SA.

Provide D/A Ratio
for Rede D'Or Sao Luiz SA.

Provide Interest Coverage Ratio
for Rede D'Or Sao Luiz SA.

Provide Altman Z-Score Ratio
for Rede D'Or Sao Luiz SA.

Provide Quick Ratio
for Rede D'Or Sao Luiz SA.

Provide Current Ratio
for Rede D'Or Sao Luiz SA.

Provide Cash Ratio
for Rede D'Or Sao Luiz SA.

What is the historical Revenue growth
over the last 5 years for Rede D'Or Sao Luiz SA?

What is the historical Net Income growth
over the last 5 years for Rede D'Or Sao Luiz SA?

What is the current Free Cash Flow
of Rede D'Or Sao Luiz SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rede D'Or Sao Luiz SA.

Business Breakdown

Rede D'Or São Luiz SA is Brazil's leading private hospital network, distinguished by its expansive reach and commitment to high-quality healthcare services. Founded in the early 1970s, the company has grown from a single hospital to over 50 facilities across major urban centers, cementing its position as a trusted provider in the Brazilian healthcare landscape. With a robust portfolio that includes general hospitals, specialized centers, and diagnostic labs, Rede D'Or attracts a diverse patient base, from paying clients to those utilizing insurance. The company's focus on quality and innovation has garnered accolades, fostering a reputation that extends beyond Brazil's borders. As an invest...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rede D'Or Sao Luiz SA

Current Assets 48.1B
Cash & Short-Term Investments 35.2B
Receivables 11.3B
Other Current Assets 1.7B
Non-Current Assets 49.7B
Long-Term Investments 2.5B
PP&E 17.3B
Intangibles 16.1B
Other Non-Current Assets 13.8B
Current Liabilities 16.6B
Accounts Payable 1.5B
Accrued Liabilities 2.3B
Other Current Liabilities 12.9B
Non-Current Liabilities 56.8B
Long-Term Debt 35.4B
Other Non-Current Liabilities 21.4B
Efficiency

Earnings Waterfall
Rede D'Or Sao Luiz SA

Revenue
49.7B BRL
Cost of Revenue
-40.6B BRL
Gross Profit
9.1B BRL
Operating Expenses
-1.3B BRL
Operating Income
7.8B BRL
Other Expenses
-4.3B BRL
Net Income
3.5B BRL

Free Cash Flow Analysis
Rede D'Or Sao Luiz SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Rede D'Or reported net revenue of BRL 14.1 billion, marking a 9.1% year-on-year increase, driven by an 8.8% rise in average ticket size. The company added 230 operational beds compared to last year, boosting total beds to 12,000, despite an overall occupancy rate of 78%. EBITDA rose to BRL 2.5 billion with a margin improvement to 29.9%. For the year-to-date, net revenue reached BRL 3.1 billion, surpassing initial forecasts. Moving into 2025, Rede D'Or anticipates continued growth across its hospital network and a focus on complex surgeries to enhance profitability.

What is Earnings Call?
Fundamental Scores

RDOR3 Profitability Score
Profitability Due Diligence

Rede D'Or Sao Luiz SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
52/100
Profitability
Score

Rede D'Or Sao Luiz SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

RDOR3 Solvency Score
Solvency Due Diligence

Rede D'Or Sao Luiz SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Positive Net Debt
Long-Term Solvency
Average D/E
41/100
Solvency
Score

Rede D'Or Sao Luiz SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RDOR3 Price Targets Summary
Rede D'Or Sao Luiz SA

Wall Street analysts forecast RDOR3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RDOR3 is 40.6 BRL with a low forecast of 34.34 BRL and a high forecast of 47.25 BRL.

Lowest
Price Target
34.34 BRL
18% Upside
Average
Price Target
40.6 BRL
39% Upside
Highest
Price Target
47.25 BRL
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RDOR3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RDOR3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rede D'Or Sao Luiz SA Logo
Rede D'Or Sao Luiz SA

Country

Brazil

Industry

Health Care

Market Cap

65.3B BRL

Dividend Yield

2.16%

Description

Rede D'Or São Luiz SA is a holding company, which operates a group of hospitals and medical facilities. The company is headquartered in Sao Paulo, Sao Paulo and currently employs 67,285 full-time employees. The company went IPO on 2020-12-10. The firm provides treatment in a number of areas, such as oncology, surgery, gynecology, cardiology, dietetics, neurology, dermatology, as well as pediatrics. Furthermore, the Company offers diagnostic services, scientific research and education partnerships, as well as learning programs for professionals, including doctors, nurses and psychologists. Its hospitals are located in the states of Rio de Janeiro, Sao Paulo, Pernambuco, Bahia, Sergipe, Maranhao, Parana, Ceara and Federal District, among others. Additionally, the Company operates a network of oncological clinics and analysis and imaging laboratories.

Contact

SAO PAULO
Sao Paulo
Rua Francisco Marengo, n 1.312, Tatuape
+552132394700
www.rededorsaoluiz.com.br

IPO

2020-12-10

Employees

67 285

Officers

CEO & Member of Executive Board
Mr. Paulo Junqueira Moll
Member of Executive Board, CFO & Investor Relations Officer
Mr. Otavio de Garcia Lazcano
Director & Member of Executive Board
Mr. Jamil Muanis Neto
Member of Executive Board
Ms. Raquel Reis Correa Giglio

See Also

Discover More
What is the Intrinsic Value of one RDOR3 stock?

The intrinsic value of one RDOR3 stock under the Base Case scenario is 35.93 BRL.

Is RDOR3 stock undervalued or overvalued?

Compared to the current market price of 29.11 BRL, Rede D'Or Sao Luiz SA is Undervalued by 19%.

Back to Top