Raia Drogasil SA
BOVESPA:RADL3

Watchlist Manager
Raia Drogasil SA Logo
Raia Drogasil SA
BOVESPA:RADL3
Watchlist
Price: 26.02 BRL 2.56% Market Closed
Market Cap: 44.6B BRL
Have any thoughts about
Raia Drogasil SA?
Write Note

Relative Value

The Relative Value of one RADL3 stock under the Base Case scenario is 32.5 BRL. Compared to the current market price of 26.02 BRL, Raia Drogasil SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RADL3 Relative Value
Base Case
32.5 BRL
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
21
Median 3Y
1.3
Median 5Y
1.5
Industry
0.6
Forward
1.1
vs History
85
vs Industry
9
Median 3Y
43.8
Median 5Y
45.6
Industry
16.7
Forward
35.8
vs History
93
vs Industry
11
Median 3Y
23.2
Median 5Y
24
Industry
7.8
vs History
11
vs Industry
2
Median 3Y
102.7
Median 5Y
104.3
Industry
15.2
vs History
87
vs Industry
7
Median 3Y
7.6
Median 5Y
7.9
Industry
1.6
vs History
95
vs Industry
21
Median 3Y
1.5
Median 5Y
1.7
Industry
0.7
Forward
1.2
vs History
95
vs Industry
20
Median 3Y
5
Median 5Y
5.6
Industry
2.2
vs History
95
vs Industry
22
Median 3Y
13.4
Median 5Y
14.6
Industry
8.5
Forward
14.1
vs History
96
vs Industry
17
Median 3Y
24.9
Median 5Y
27.8
Industry
12.8
Forward
21.6
vs History
93
vs Industry
11
Median 3Y
25.7
Median 5Y
26.7
Industry
8.9
vs History
88
vs Industry
5
Median 3Y
64.4
Median 5Y
63.2
Industry
12.2
vs History
95
vs Industry
10
Median 3Y
3.5
Median 5Y
3.7
Industry
1.1

Multiples Across Competitors

RADL3 Competitors Multiples
Raia Drogasil SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Raia Drogasil SA
BOVESPA:RADL3
44.6B BRL 1.2 40.2 11.9 20.8
ZA
Clicks Group Ltd
JSE:CLS
98.2B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
31.9B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
7.5B USD 0.1 -0.9 2.7 5.3
JP
MatsukiyoCocokara & Co
TSE:3088
845.2B JPY 0.8 16.2 7.5 9.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.8 19.4 10.9 18.5
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
27.3B CNY 1.2 18.1 14.3 14.3
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
70.6B MXN 0.6 14.4 7.1 8.5
JP
Cosmos Pharmaceutical Corp
TSE:3349
547.7B JPY 0.6 21 9.6 15.2
NL
Redcare Pharmacy NV
XETRA:RDC
2.9B EUR 1.3 -120 56.4 -181.6
JP
Sugi Holdings Co Ltd
TSE:7649
457.5B JPY 0.6 18.5 7.1 9.8

See Also

Discover More
Back to Top