Qualicorp Consultoria e Corretora de Seguros SA
BOVESPA:QUAL3

Watchlist Manager
Qualicorp Consultoria e Corretora de Seguros SA Logo
Qualicorp Consultoria e Corretora de Seguros SA
BOVESPA:QUAL3
Watchlist
Price: 2.3 BRL 3.6% Market Closed
Market Cap: 642.3m BRL
Have any thoughts about
Qualicorp Consultoria e Corretora de Seguros SA?
Write Note

Income Statement

Earnings Waterfall
Qualicorp Consultoria e Corretora de Seguros SA

Revenue
1.6B BRL
Cost of Revenue
-306.4m BRL
Gross Profit
1.3B BRL
Operating Expenses
-1.1B BRL
Operating Income
162.6m BRL
Other Expenses
-180.3m BRL
Net Income
-17.7m BRL

Income Statement
Qualicorp Consultoria e Corretora de Seguros SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 419
N/A
1 493
+5%
1 568
+5%
1 630
+4%
1 673
+3%
1 730
+3%
1 783
+3%
1 850
+4%
1 914
+4%
1 964
+3%
2 017
+3%
2 057
+2%
2 083
+1%
2 075
0%
2 047
-1%
2 018
-1%
1 961
-3%
1 915
-2%
1 920
+0%
1 934
+1%
1 961
+1%
2 001
+2%
2 037
+2%
2 023
-1%
2 030
+0%
2 026
0%
2 046
+1%
2 080
+2%
2 090
+0%
2 097
+0%
2 076
-1%
2 048
-1%
2 020
-1%
1 951
-3%
1 907
-2%
1 852
-3%
1 789
-3%
1 750
-2%
1 696
-3%
1 660
-2%
1 610
-3%
Gross Profit
Cost of Revenue
(360)
(380)
(400)
(419)
(436)
(456)
(466)
(481)
(491)
(503)
(515)
(514)
(512)
(497)
(463)
(435)
(399)
(369)
(363)
(362)
(359)
(379)
(380)
(379)
(385)
(362)
(383)
(399)
(407)
(426)
(414)
(407)
(406)
(444)
(435)
(424)
(409)
(369)
(351)
(329)
(306)
Gross Profit
1 059
N/A
1 113
+5%
1 168
+5%
1 211
+4%
1 237
+2%
1 274
+3%
1 317
+3%
1 368
+4%
1 423
+4%
1 462
+3%
1 502
+3%
1 543
+3%
1 571
+2%
1 578
+0%
1 585
+0%
1 583
0%
1 562
-1%
1 546
-1%
1 557
+1%
1 572
+1%
1 602
+2%
1 622
+1%
1 657
+2%
1 644
-1%
1 645
+0%
1 664
+1%
1 664
0%
1 681
+1%
1 684
+0%
1 671
-1%
1 662
-1%
1 640
-1%
1 613
-2%
1 507
-7%
1 472
-2%
1 429
-3%
1 379
-3%
1 381
+0%
1 345
-3%
1 331
-1%
1 304
-2%
Operating Income
Operating Expenses
(645)
(701)
(732)
(708)
(830)
(852)
(871)
(931)
(966)
(968)
(967)
(1 007)
(977)
(969)
(963)
(937)
(930)
(907)
(904)
(899)
(914)
(891)
(1 112)
(1 098)
(1 071)
(1 015)
(1 000)
(1 061)
(1 092)
(1 036)
(1 053)
(1 043)
(1 068)
(1 141)
(1 168)
(1 179)
(1 284)
(1 151)
(1 244)
(1 259)
(1 142)
Selling, General & Administrative
(589)
(856)
(726)
(738)
(747)
(612)
(652)
(612)
(584)
(520)
(509)
(495)
(464)
(455)
(484)
(537)
(569)
(897)
(563)
(544)
(549)
(510)
(598)
(556)
(521)
(560)
(492)
(554)
(588)
(625)
(611)
(604)
(611)
(611)
(616)
(606)
(601)
(606)
(573)
(569)
(558)
Depreciation & Amortization
(198)
(177)
(155)
(163)
(165)
(222)
(226)
(223)
(221)
(216)
(218)
(222)
(226)
(228)
(248)
(269)
(292)
0
(339)
(354)
(368)
(381)
(382)
(390)
(390)
(367)
(359)
(345)
(341)
(363)
(374)
(385)
(402)
(415)
(432)
(447)
(462)
(475)
(472)
(463)
(438)
Other Operating Expenses
142
332
149
193
81
(19)
6
(95)
(162)
(232)
(239)
(291)
(288)
(286)
(231)
(130)
(70)
(10)
(2)
(1)
3
(0)
(132)
(153)
(160)
(87)
(149)
(162)
(163)
(48)
(65)
(53)
(53)
(115)
(120)
(126)
(221)
(70)
(199)
(227)
(145)
Operating Income
414
N/A
412
-1%
436
+6%
503
+15%
407
-19%
422
+4%
446
+6%
438
-2%
457
+4%
494
+8%
535
+8%
536
+0%
594
+11%
608
+2%
622
+2%
647
+4%
632
-2%
639
+1%
653
+2%
673
+3%
688
+2%
731
+6%
545
-25%
546
+0%
574
+5%
649
+13%
663
+2%
620
-7%
592
-5%
635
+7%
609
-4%
597
-2%
546
-9%
366
-33%
304
-17%
249
-18%
95
-62%
230
+141%
101
-56%
71
-29%
163
+127%
Pre-Tax Income
Interest Income Expense
63
33
72
91
111
126
84
42
(6)
(48)
(42)
(39)
(45)
(38)
(27)
(29)
(7)
(28)
2
14
15
4
(9)
(22)
(25)
33
48
91
90
53
230
234
181
(239)
(254)
(363)
(358)
(286)
(195)
(159)
(143)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(157)
(7)
14
5
(40)
0
0
0
4
0
0
0
1
0
0
0
(16)
0
0
0
Total Other Income
(331)
(167)
(184)
(197)
(116)
(147)
(115)
(78)
(41)
15
18
19
18
13
(3)
(5)
(18)
0
(31)
(42)
(44)
(41)
(41)
(41)
(41)
(90)
(93)
(132)
(133)
(139)
(347)
(391)
(381)
19
7
115
109
(40)
(11)
(34)
(44)
Pre-Tax Income
146
N/A
278
+90%
324
+16%
397
+23%
402
+1%
401
0%
415
+4%
402
-3%
410
+2%
460
+12%
510
+11%
516
+1%
567
+10%
583
+3%
592
+1%
613
+4%
606
-1%
611
+1%
623
+2%
645
+4%
659
+2%
538
-18%
488
-9%
498
+2%
513
+3%
552
+8%
618
+12%
579
-6%
549
-5%
554
+1%
492
-11%
440
-11%
346
-21%
147
-58%
58
-61%
1
-98%
(153)
N/A
(112)
+27%
(106)
+5%
(121)
-15%
(24)
+80%
Net Income
Tax Provision
(69)
(136)
(163)
(190)
(199)
(160)
(21)
(9)
(6)
(40)
(177)
(181)
(194)
(197)
(215)
(218)
(215)
(231)
(232)
(238)
(251)
(165)
(144)
(131)
(127)
(157)
(175)
(170)
(157)
(177)
(156)
(144)
(112)
(45)
(13)
7
57
36
29
45
13
Income from Continuing Operations
77
142
161
207
203
241
394
393
404
421
334
335
374
386
377
395
392
380
391
407
408
372
344
366
386
395
444
410
392
377
337
296
234
101
44
8
(96)
(75)
(76)
(76)
(11)
Income to Minority Interest
(25)
(16)
(14)
(13)
(12)
(14)
(15)
(15)
(15)
(16)
(17)
(19)
(21)
(15)
(10)
0
1
0
0
0
0
0
(0)
(1)
(2)
(3)
(5)
(7)
(9)
(11)
(11)
(11)
(11)
(9)
(9)
(8)
(7)
(7)
(6)
(6)
(7)
Net Income (Common)
53
N/A
126
+139%
147
+16%
194
+32%
191
-1%
227
+19%
380
+67%
379
0%
388
+3%
405
+4%
316
-22%
316
0%
353
+12%
371
+5%
368
-1%
391
+6%
393
+0%
380
-3%
391
+3%
407
+4%
408
+0%
372
-9%
343
-8%
365
+6%
385
+5%
392
+2%
438
+12%
403
-8%
383
-5%
366
-4%
325
-11%
284
-13%
223
-22%
93
-58%
35
-62%
(0)
N/A
(104)
-50 940%
(82)
+20%
(82)
+0%
(83)
-1%
(18)
+79%
EPS (Diluted)
0.18
N/A
0.44
+144%
0.5
+14%
0.66
+32%
0.65
-2%
0.78
+20%
1.31
+68%
1.31
N/A
1.35
+3%
1.4
+4%
1.09
-22%
1.11
+2%
1.23
+11%
1.27
+3%
1.27
N/A
1.35
+6%
1.37
+1%
1.33
-3%
1.37
+3%
1.43
+4%
1.43
N/A
1.32
-8%
1.21
-8%
1.29
+7%
1.36
+5%
1.38
+1%
1.54
+12%
1.42
-8%
1.37
-4%
1.32
-4%
1.16
-12%
1.02
-12%
0.8
-22%
0.33
-59%
0.13
-61%
0
N/A
-0.37
N/A
-0.3
+19%
-0.29
+3%
-0.3
-3%
-0.06
+80%

See Also

Discover More