Porto Seguro SA
BOVESPA:PSSA3
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
25.91
39.21
|
Price Target |
|
We'll email you a reminder when the closing price reaches BRL.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Porto Seguro SA
Cash & Short-Term Investments | 751.6m |
Insurance Receivable | 13.3B |
Deferred Policy Acquisition Cost | 1.5B |
PP&E | 1.1B |
Long-Term Investments | 19.5B |
Other Assets | 10B |
Insurance Policy Liabilities | 10.7B |
Long Term Debt | 590.2m |
Other Liabilities | 21.5B |
Balance Sheet
Porto Seguro SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 004
|
1 155
|
882
|
1 267
|
769
|
893
|
916
|
1 401
|
2 434
|
1 105
|
|
Cash |
139
|
137
|
134
|
179
|
151
|
172
|
340
|
439
|
451
|
719
|
|
Cash Equivalents |
865
|
1 018
|
748
|
1 087
|
619
|
721
|
576
|
962
|
1 983
|
386
|
|
Insurance Receivable |
5 411
|
5 629
|
6 179
|
7 098
|
7 465
|
9 983
|
11 901
|
15 041
|
11 097
|
12 609
|
|
Deferred Policy Acquisition Cost |
1 116
|
1 195
|
1 242
|
1 583
|
1 681
|
1 863
|
1 998
|
2 386
|
545
|
1 007
|
|
PP&E Net |
1 377
|
1 479
|
1 536
|
1 636
|
1 533
|
1 683
|
1 754
|
2 256
|
2 366
|
1 671
|
|
PP&E Gross |
0
|
0
|
1 536
|
0
|
1 533
|
1 683
|
1 754
|
2 256
|
2 366
|
1 671
|
|
Accumulated Depreciation |
0
|
0
|
760
|
0
|
909
|
961
|
716
|
722
|
720
|
783
|
|
Intangible Assets |
1 491
|
1 650
|
1 477
|
1 951
|
1 626
|
1 662
|
1 781
|
2 008
|
2 634
|
2 641
|
|
Goodwill |
0
|
0
|
347
|
0
|
375
|
375
|
375
|
371
|
1 009
|
1 176
|
|
Note Receivable |
1 326
|
428
|
472
|
491
|
640
|
843
|
1 261
|
1 665
|
1 420
|
1 252
|
|
Long-Term Investments |
8 423
|
10 197
|
11 679
|
13 412
|
15 283
|
14 074
|
15 346
|
14 267
|
14 236
|
18 529
|
|
Other Long-Term Assets |
563
|
676
|
697
|
641
|
456
|
444
|
441
|
2 678
|
3 159
|
3 132
|
|
Other Assets |
710
|
780
|
1 194
|
899
|
1 107
|
1 266
|
1 332
|
1 171
|
2 024
|
2 293
|
|
Total Assets |
21 421
N/A
|
23 189
+8%
|
25 357
+9%
|
28 978
+14%
|
30 561
+5%
|
32 711
+7%
|
36 730
+12%
|
42 873
+17%
|
39 914
-7%
|
44 240
+11%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
10 215
|
11 167
|
12 270
|
13 914
|
14 731
|
15 010
|
16 164
|
16 943
|
9 952
|
10 636
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3 466
|
3 748
|
4 279
|
5 375
|
5 985
|
6 882
|
8 936
|
11 672
|
13 597
|
14 993
|
|
Other Current Liabilities |
612
|
722
|
677
|
703
|
789
|
897
|
960
|
1 142
|
562
|
889
|
|
Total Current Liabilities |
4 078
|
4 470
|
4 956
|
6 077
|
6 774
|
7 779
|
9 896
|
12 814
|
14 159
|
15 882
|
|
Long-Term Debt |
0
|
48
|
60
|
96
|
167
|
363
|
378
|
874
|
1 489
|
1 000
|
|
Deferred Income Tax |
296
|
289
|
286
|
276
|
280
|
292
|
285
|
313
|
367
|
329
|
|
Minority Interest |
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
58
|
83
|
|
Other Liabilities |
833
|
775
|
785
|
899
|
965
|
998
|
1 040
|
2 565
|
3 368
|
3 894
|
|
Total Liabilities |
15 423
N/A
|
16 751
+9%
|
18 358
+10%
|
21 264
+16%
|
22 918
+8%
|
24 442
+7%
|
27 763
+14%
|
33 508
+21%
|
29 394
-12%
|
31 824
+8%
|
|
Equity | |||||||||||
Common Stock |
2 782
|
2 782
|
3 170
|
3 500
|
4 000
|
4 000
|
4 500
|
8 500
|
8 500
|
8 500
|
|
Retained Earnings |
3 167
|
3 629
|
3 812
|
4 141
|
3 552
|
4 155
|
4 532
|
1 261
|
2 416
|
4 141
|
|
Additional Paid In Capital |
47
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
20
|
160
|
205
|
199
|
123
|
|
Other Equity |
1
|
20
|
17
|
73
|
91
|
134
|
95
|
191
|
196
|
102
|
|
Total Equity |
5 998
N/A
|
6 439
+7%
|
6 999
+9%
|
7 714
+10%
|
7 643
-1%
|
8 270
+8%
|
8 967
+8%
|
9 365
+4%
|
10 520
+12%
|
12 415
+18%
|
|
Total Liabilities & Equity |
21 421
N/A
|
23 189
+8%
|
25 357
+9%
|
28 978
+14%
|
30 561
+5%
|
32 711
+7%
|
36 730
+12%
|
42 873
+17%
|
39 914
-7%
|
44 240
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
323
|
323
|
647
|
647
|
647
|
646
|
640
|
638
|
638
|
641
|