Petro Rio SA
BOVESPA:PRIO3

Watchlist Manager
Petro Rio SA Logo
Petro Rio SA
BOVESPA:PRIO3
Watchlist
Price: 40.4 BRL 3.25% Market Closed
Market Cap: 34B BRL
Have any thoughts about
Petro Rio SA?
Write Note

Income Statement

Earnings Waterfall
Petro Rio SA

Revenue
14.4B BRL
Cost of Revenue
-6.5B BRL
Gross Profit
7.9B BRL
Operating Expenses
-150m BRL
Operating Income
7.7B BRL
Other Expenses
-2.8B BRL
Net Income
4.9B BRL

Income Statement
Petro Rio SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
407
N/A
487
+20%
351
-28%
310
-12%
311
+0%
253
-19%
290
+14%
296
+2%
308
+4%
398
+29%
431
+8%
483
+12%
454
-6%
534
+18%
576
+8%
660
+15%
775
+17%
849
+10%
871
+3%
1 180
+35%
1 354
+15%
1 644
+21%
1 728
+5%
1 492
-14%
1 582
+6%
1 904
+20%
2 336
+23%
3 047
+30%
3 498
+15%
4 396
+26%
5 271
+20%
6 122
+16%
7 168
+17%
6 363
-11%
7 648
+20%
8 086
+6%
10 145
+25%
11 905
+17%
12 552
+5%
14 836
+18%
14 369
-3%
Gross Profit
Cost of Revenue
(301)
(468)
(353)
(386)
(445)
(294)
(357)
(355)
(323)
(408)
(410)
(428)
(397)
(435)
(461)
(476)
(500)
(529)
(532)
(654)
(769)
(940)
(1 052)
(1 008)
(1 095)
(1 287)
(1 317)
(1 559)
(1 693)
(1 883)
(2 109)
(2 298)
(2 457)
(2 106)
(2 626)
(2 812)
(3 827)
(4 246)
(4 652)
(5 999)
(6 502)
Gross Profit
105
N/A
19
-82%
(2)
N/A
(76)
-4 663%
(133)
-75%
(41)
+69%
(67)
-63%
(59)
+13%
(15)
+74%
(11)
+30%
21
N/A
55
+165%
57
+3%
99
+73%
116
+17%
184
+59%
275
+50%
320
+16%
339
+6%
526
+55%
586
+11%
704
+20%
677
-4%
485
-28%
487
+1%
617
+27%
1 020
+65%
1 487
+46%
1 804
+21%
2 513
+39%
3 162
+26%
3 824
+21%
4 711
+23%
4 257
-10%
5 022
+18%
5 274
+5%
6 318
+20%
7 659
+21%
7 900
+3%
8 837
+12%
7 867
-11%
Operating Income
Operating Expenses
(1 201)
(59)
(87)
(48)
0
205
226
233
187
270
269
282
302
(57)
(63)
(112)
(134)
(150)
(146)
(179)
(238)
174
307
383
420
325
182
38
71
(368)
(384)
(446)
(517)
(362)
(562)
(713)
(824)
(529)
(580)
(72)
(150)
Selling, General & Administrative
(144)
(129)
(124)
(100)
(80)
(80)
(75)
(71)
(71)
(74)
(78)
(90)
(91)
(95)
(106)
(104)
(111)
(113)
(107)
(113)
(120)
(119)
(137)
(132)
(139)
(144)
(150)
(167)
(173)
(194)
(210)
(222)
(241)
(240)
(339)
(529)
(585)
(406)
(602)
(512)
(519)
Research & Development
(3)
(5)
(0)
(2)
(1)
(1)
(2)
(2)
(1)
(1)
0
(1)
(1)
(1)
0
(0)
(1)
(3)
0
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(7)
(8)
(9)
(10)
(10)
(17)
(16)
(15)
(8)
(2)
(3)
(24)
(25)
(28)
(28)
Depreciation & Amortization
(18)
(10)
(9)
(7)
(5)
(3)
(3)
(2)
0
(0)
0
(0)
(0)
(2)
0
(3)
(3)
(2)
0
(3)
(42)
(126)
(131)
(176)
(191)
(194)
(182)
(160)
(134)
(111)
(104)
(99)
(110)
(122)
(111)
(111)
(88)
(137)
(141)
(151)
(160)
Other Operating Expenses
(1 036)
84
45
60
87
289
306
308
260
345
347
373
393
41
42
(4)
(18)
(32)
(39)
(61)
(75)
420
576
692
751
663
521
373
387
(53)
(60)
(108)
(149)
15
(104)
(70)
(148)
39
188
619
557
Operating Income
(1 095)
N/A
(41)
+96%
(89)
-118%
(125)
-40%
(133)
-7%
164
N/A
159
-3%
174
+10%
172
-2%
259
+51%
290
+12%
338
+17%
359
+6%
42
-88%
52
+24%
72
+38%
141
+95%
170
+21%
194
+14%
347
+79%
347
+0%
878
+153%
984
+12%
868
-12%
907
+5%
943
+4%
1 201
+27%
1 525
+27%
1 875
+23%
2 144
+14%
2 777
+30%
3 378
+22%
4 195
+24%
3 895
-7%
4 460
+15%
4 561
+2%
5 494
+20%
7 130
+30%
7 321
+3%
8 764
+20%
7 717
-12%
Pre-Tax Income
Interest Income Expense
22
9
11
9
33
33
24
(1)
51
(27)
(52)
(18)
(107)
(58)
(77)
(83)
(45)
38
31
23
(197)
(332)
(291)
(508)
(508)
(430)
(713)
(332)
(440)
(580)
(324)
(627)
(514)
(485)
(751)
(956)
(918)
(954)
(928)
(553)
(606)
Non-Reccuring Items
0
(1 027)
(1 030)
(1 011)
(1 030)
(79)
(79)
(104)
(86)
(0)
0
6
0
0
0
0
(0)
(0)
0
(0)
0
0
(6)
0
0
0
7
3
(23)
(23)
(22)
(22)
8
21
25
83
104
26
39
(66)
0
Total Other Income
(0)
7
(4)
(13)
(28)
(13)
(9)
(8)
21
21
89
102
95
44
66
74
51
33
(34)
(51)
(29)
(6)
(10)
(6)
(19)
(29)
(4)
(20)
5
(43)
18
(11)
109
231
278
333
215
(97)
(58)
(147)
(188)
Pre-Tax Income
(1 073)
N/A
(1 052)
+2%
(1 111)
-6%
(1 139)
-2%
(1 158)
-2%
105
N/A
94
-10%
61
-35%
158
+159%
253
+61%
327
+29%
428
+31%
348
-19%
28
-92%
42
+47%
63
+52%
147
+132%
241
+65%
190
-21%
320
+68%
122
-62%
541
+344%
677
+25%
354
-48%
380
+7%
484
+27%
491
+2%
1 176
+139%
1 418
+21%
1 499
+6%
2 450
+63%
2 719
+11%
3 798
+40%
3 662
-4%
4 012
+10%
4 022
+0%
4 895
+22%
6 105
+25%
6 374
+4%
7 998
+25%
6 923
-13%
Net Income
Tax Provision
229
53
56
57
64
6
5
3
(22)
(11)
(16)
(19)
6
2
8
10
(19)
(37)
(42)
(77)
(52)
301
119
178
142
(31)
(43)
(207)
(241)
(166)
18
(33)
(416)
(235)
(492)
(299)
(337)
(925)
(1 311)
(2 356)
(2 022)
Income from Continuing Operations
(845)
(999)
(1 056)
(1 081)
(1 094)
110
99
64
135
242
311
409
354
31
50
73
128
205
149
243
70
842
797
532
523
453
449
969
1 177
1 333
2 468
2 686
3 381
3 427
3 520
3 722
4 559
5 180
5 063
5 642
4 901
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(848)
N/A
(1 003)
-18%
(1 058)
-6%
(1 084)
-2%
(1 094)
-1%
110
N/A
99
-11%
64
-35%
135
+112%
242
+79%
311
+29%
409
+32%
354
-13%
31
-91%
50
+62%
73
+47%
128
+75%
205
+60%
149
-27%
243
+63%
70
-71%
842
+1 104%
797
-5%
532
-33%
523
-2%
453
-13%
448
-1%
969
+116%
1 177
+21%
1 333
+13%
2 468
+85%
2 686
+9%
3 381
+26%
3 427
+1%
3 520
+3%
3 722
+6%
4 559
+22%
5 180
+14%
5 063
-2%
5 642
+11%
4 901
-13%
EPS (Diluted)
-14.24
N/A
-16.85
-18%
-17.78
-6%
-18.22
-2%
-18.38
-1%
0.84
N/A
0.74
-12%
0.48
-35%
1.02
+113%
0.37
-64%
2.4
+549%
3.16
+32%
2.8
-11%
0.05
-98%
0.38
+660%
0.55
+45%
0.96
+75%
0.31
-68%
1.17
+277%
1.84
+57%
0.53
-71%
1.26
+138%
1.17
-7%
0.78
-33%
0.77
-1%
0.66
-14%
0.57
-14%
1.15
+102%
1.4
+22%
1.62
+16%
2.93
+81%
3.19
+9%
4.01
+26%
4.06
+1%
4.17
+3%
4.41
+6%
5.45
+24%
6.16
+13%
6.05
-2%
6.74
+11%
5.86
-13%

See Also

Discover More