Dimed SA Distribuidora de Medicamentos
BOVESPA:PNVL3

Watchlist Manager
Dimed SA Distribuidora de Medicamentos Logo
Dimed SA Distribuidora de Medicamentos
BOVESPA:PNVL3
Watchlist
Price: 9.58 BRL 0.31% Market Closed
Market Cap: 1.4B BRL
Have any thoughts about
Dimed SA Distribuidora de Medicamentos?
Write Note

Cash Flow Statement

Cash Flow Statement
Dimed SA Distribuidora de Medicamentos

Rotate your device to view
Cash Flow Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
58
50
49
48
43
44
45
50
50
53
53
57
59
60
60
59
60
65
75
76
79
80
77
78
62
56
56
62
79
79
79
80
83
85
86
84
83
88
93
108
91
Depreciation & Amortization
12
13
14
16
17
18
18
19
19
20
20
21
22
23
24
25
26
27
28
45
61
78
95
99
104
110
118
127
137
148
158
168
177
185
185
188
190
192
200
202
204
Change in Deffered Taxes
(3)
(2)
(0)
(0)
2
1
1
0
1
1
1
2
1
1
(1)
0
0
(1)
1
(2)
(2)
(2)
(10)
(7)
(9)
(9)
(12)
(10)
(8)
(8)
(5)
(8)
(11)
(10)
(12)
(10)
(4)
(5)
(4)
1
(15)
Other Non-Cash Items
23
14
20
25
13
20
16
15
23
22
25
23
18
14
22
28
25
25
17
19
22
19
(51)
(56)
(53)
(34)
47
37
23
18
11
22
45
41
55
56
65
74
83
91
103
Cash Taxes Paid
0
0
0
0
7
12
(12)
(16)
(18)
(10)
22
30
31
25
22
16
22
18
20
27
18
12
0
(3)
(2)
0
8
7
8
7
5
5
4
4
5
5
3
3
4
5
4
Change in Working Capital
(39)
(45)
(60)
(62)
(19)
(23)
(8)
(7)
0
(3)
2
2
(33)
(20)
(64)
(84)
(49)
(71)
(12)
(20)
(54)
(44)
(55)
(54)
(87)
(49)
(78)
(159)
(167)
(158)
(112)
(86)
(105)
(104)
(109)
(90)
(9)
(67)
(75)
(89)
(62)
Cash from Operating Activities
50
N/A
29
-41%
23
-22%
26
+12%
56
+117%
59
+6%
73
+23%
76
+5%
93
+21%
92
-1%
102
+11%
105
+3%
68
-35%
78
+15%
41
-48%
29
-30%
62
+117%
45
-28%
110
+145%
117
+7%
106
-10%
131
+23%
56
-57%
60
+7%
17
-71%
74
+327%
131
+77%
57
-56%
63
+11%
78
+23%
131
+68%
175
+34%
189
+8%
198
+5%
205
+4%
228
+11%
325
+43%
282
-13%
297
+5%
313
+6%
321
+3%
Investing Cash Flow
Capital Expenditures
(91)
(73)
(56)
(50)
(40)
(37)
(32)
(28)
(29)
(33)
(38)
(42)
(45)
(45)
(43)
(56)
(63)
(65)
(59)
(45)
(40)
(41)
(54)
(60)
(57)
(65)
(85)
(99)
(121)
(134)
(136)
(160)
(168)
(181)
(182)
(159)
(150)
(138)
(139)
(135)
(132)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(65)
(306)
(251)
(125)
(121)
150
201
51
68
51
(160)
(69)
(81)
(57)
33
(41)
Cash from Investing Activities
(91)
N/A
(73)
+19%
(56)
+24%
(50)
+10%
(40)
+21%
(37)
+8%
(32)
+13%
(28)
+14%
(29)
-5%
(33)
-14%
(38)
-13%
(42)
-12%
(45)
-7%
(45)
-1%
(43)
+5%
(56)
-28%
(63)
-14%
(65)
-3%
(59)
+9%
(45)
+23%
(40)
+11%
(41)
-2%
(54)
-31%
(60)
-11%
(57)
+5%
(131)
-131%
(390)
-199%
(349)
+11%
(246)
+30%
(255)
-4%
15
N/A
41
+172%
(117)
N/A
(113)
+4%
(131)
-16%
(319)
-143%
(219)
+31%
(219)
0%
(197)
+10%
(102)
+48%
(173)
-69%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(2)
(7)
(0)
(14)
0
0
0
0
0
0
450
440
428
0
0
(20)
(20)
(18)
0
(2)
(0)
(0)
(0)
(1)
(0)
(0)
Net Issuance of Debt
54
46
53
38
3
(10)
(35)
(37)
(31)
(46)
(43)
(41)
(32)
(15)
57
40
35
50
(28)
(12)
15
3
51
151
83
73
(104)
(232)
(224)
(236)
(182)
(188)
(53)
(53)
(53)
116
(52)
210
(29)
(118)
(72)
Cash Paid for Dividends
(13)
(11)
(13)
(11)
(14)
(14)
(13)
(14)
(14)
(15)
(16)
(16)
(17)
(18)
(17)
(17)
(17)
(18)
(18)
(19)
(21)
(23)
(21)
(22)
(22)
(14)
(18)
(20)
(24)
(29)
(20)
(20)
(20)
(22)
(25)
(27)
(29)
(28)
(29)
(31)
(33)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(18)
0
0
0
(19)
1
(4)
0
19
(43)
(43)
0
0
(33)
(32)
(24)
(25)
(53)
(252)
(39)
(54)
(40)
Cash from Financing Activities
40
N/A
33
-16%
39
+16%
26
-34%
(11)
N/A
(24)
-121%
(48)
-102%
(51)
-5%
(45)
+12%
(61)
-36%
(59)
+4%
(56)
+4%
(49)
+13%
(33)
+32%
39
N/A
21
-46%
11
-49%
21
+99%
(71)
N/A
(71)
-1%
(24)
+67%
(34)
-42%
30
N/A
128
+324%
63
-51%
504
+706%
318
-37%
195
-39%
150
-23%
(318)
N/A
(222)
+30%
(216)
+3%
(77)
+64%
(80)
-4%
(103)
-28%
62
N/A
(136)
N/A
(70)
+48%
(98)
-39%
(203)
-108%
(144)
+29%
Change in Cash
Net Change in Cash
(1)
N/A
(11)
-864%
6
N/A
1
-85%
5
+489%
(2)
N/A
(8)
-418%
(2)
+76%
19
N/A
(2)
N/A
5
N/A
6
+16%
(26)
N/A
(0)
+100%
36
N/A
(6)
N/A
9
N/A
1
-89%
(20)
N/A
0
N/A
42
+9 558%
56
+33%
32
-42%
128
+298%
23
-82%
448
+1 825%
59
-87%
(98)
N/A
(33)
+67%
(496)
-1 424%
(76)
+85%
0
N/A
(6)
N/A
4
N/A
(29)
N/A
(29)
-1%
(29)
-1%
(7)
+75%
2
N/A
8
+247%
4
-43%
Free Cash Flow
Free Cash Flow
(41)
N/A
(44)
-8%
(33)
+25%
(25)
+25%
16
N/A
22
+39%
41
+81%
49
+20%
64
+30%
59
-8%
64
+9%
63
-2%
23
-63%
33
+43%
(2)
N/A
(27)
-1 039%
(1)
+95%
(20)
-1 457%
51
N/A
72
+41%
66
-9%
89
+36%
2
-98%
0
-87%
(39)
N/A
9
N/A
46
+421%
(41)
N/A
(58)
-40%
(56)
+3%
(4)
+92%
15
N/A
21
+34%
17
-18%
24
+41%
69
+189%
175
+154%
144
-18%
157
+9%
178
+13%
190
+6%

See Also

Discover More