Banco Pine SA
BOVESPA:PINE4

Watchlist Manager
Banco Pine SA Logo
Banco Pine SA
BOVESPA:PINE4
Watchlist
Price: 4.13 BRL 1.47% Market Closed
Market Cap: 948.9m BRL
Have any thoughts about
Banco Pine SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Banco Pine SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Operating Cash Flow
Net Income
183
167
159
147
136
138
120
94
69
44
36
41
39
22
5
(14)
(22)
(36)
(274)
(263)
(258)
(232)
17
(60)
(106)
(141)
(170)
(118)
(80)
(47)
(34)
(64)
(61)
(63)
(49)
6
7
10
20
41
70
Depreciation & Amortization
5
6
6
5
5
5
4
4
3
3
3
3
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
Change in Deffered Taxes
(2)
(25)
(10)
(12)
(5)
(18)
(3)
(42)
(107)
(84)
(248)
(202)
(143)
(144)
(19)
(19)
(16)
(32)
(180)
(173)
(181)
(177)
(41)
(30)
(57)
(43)
(34)
(179)
(189)
(175)
(173)
(74)
(36)
(45)
(41)
3
6
15
23
20
41
Other Non-Cash Items
(127)
(120)
(30)
128
149
151
196
71
106
60
118
85
67
131
114
129
143
173
456
386
302
204
(182)
(164)
(164)
(144)
(44)
88
48
45
(4)
(121)
(68)
3
1
(21)
44
14
40
44
41
Cash Taxes Paid
0
0
22
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
231
217
759
284
746
693
430
(475)
(1 010)
(677)
(976)
408
504
452
426
45
(220)
300
77
654
806
(117)
168
486
(192)
(276)
(312)
(1 299)
(436)
(60)
(195)
304
171
(98)
121
84
(214)
77
(322)
(234)
(244)
Cash from Operating Activities
290
N/A
244
-16%
885
+263%
552
-38%
1 031
+87%
968
-6%
748
-23%
(348)
N/A
(938)
-170%
(653)
+30%
(1 067)
-63%
335
N/A
470
+40%
463
-1%
529
+14%
143
-73%
(113)
N/A
406
N/A
81
-80%
606
+649%
669
+10%
(321)
N/A
(38)
+88%
233
N/A
(518)
N/A
(603)
-16%
(559)
+7%
(1 506)
-170%
(655)
+57%
(235)
+64%
(404)
-72%
49
N/A
8
-83%
(201)
N/A
35
N/A
74
+111%
(154)
N/A
119
N/A
(237)
N/A
(128)
+46%
(91)
+29%
Investing Cash Flow
Capital Expenditures
(26)
0
(3)
(1)
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(1)
(1)
0
0
(1)
0
0
0
0
(7)
(7)
(9)
(9)
(3)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(2)
(3)
Other Items
(0)
(55)
(68)
(68)
(69)
(18)
(12)
79
87
92
98
(102)
(141)
(109)
(108)
1
33
0
7
7
7
7
(0)
(0)
1
(19)
(19)
(3)
(3)
16
16
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(3)
0
Cash from Investing Activities
(26)
N/A
(81)
-214%
(71)
+12%
(70)
+2%
(70)
-1%
(20)
+72%
(12)
+39%
79
N/A
87
+10%
92
+5%
98
+6%
(102)
N/A
(141)
-38%
(109)
+23%
(108)
+1%
0
N/A
32
+32 000%
(1)
N/A
7
N/A
7
+2%
7
+1%
8
+10%
(0)
N/A
(0)
+50%
1
N/A
(26)
N/A
(26)
-1%
(11)
+56%
(12)
-6%
14
N/A
14
+1%
(1)
N/A
(2)
-36%
(2)
+11%
(2)
N/A
(1)
+59%
(0)
+48%
(1)
-207%
(2)
-94%
(5)
-121%
(6)
-21%
Financing Cash Flow
Net Issuance of Common Stock
174
169
27
22
(15)
(29)
(19)
(19)
(17)
(10)
(17)
(19)
(13)
0
2
4
3
4
4
7
7
7
9
7
3
3
1
90
90
0
0
0
0
0
0
0
50
61
61
61
7
Net Issuance of Debt
19
(0)
30
44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(128)
0
0
(123)
35
71
85
84
56
22
10
9
11
32
60
64
(10)
(31)
(63)
(29)
82
84
Cash Paid for Dividends
(92)
(107)
(112)
(111)
(111)
(101)
(91)
(78)
(62)
(59)
(58)
(44)
0
(52)
(42)
(42)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(18)
(17)
(16)
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
Cash from Financing Activities
83
N/A
46
-45%
(70)
N/A
(43)
+39%
(68)
-61%
(107)
-56%
(81)
+24%
(97)
-19%
(79)
+18%
(69)
+12%
(74)
-7%
(62)
+16%
(45)
+28%
(52)
-17%
(40)
+23%
(38)
+6%
(39)
-2%
(2)
+94%
4
N/A
(120)
N/A
(121)
0%
(121)
0%
(114)
+6%
41
N/A
75
+81%
88
+18%
84
-4%
146
+74%
112
-23%
100
-10%
99
-1%
11
-89%
32
+187%
60
+90%
64
+7%
(10)
N/A
18
N/A
(2)
N/A
32
N/A
131
+305%
79
-40%
Change in Cash
Effect of Foreign Exchange Rates
(7)
4
53
(133)
0
0
0
0
0
9
20
19
13
9
(9)
(34)
(32)
(31)
(28)
2
6
13
32
22
22
7
6
4
52
76
82
87
58
9
7
19
(42)
5
(9)
(10)
32
Net Change in Cash
341
N/A
213
-38%
797
+274%
307
-62%
892
+191%
842
-6%
654
-22%
(365)
N/A
(930)
-155%
(622)
+33%
(1 023)
-65%
190
N/A
297
+56%
311
+5%
372
+20%
71
-81%
(151)
N/A
372
N/A
64
-83%
494
+674%
562
+14%
(422)
N/A
(120)
+72%
295
N/A
(421)
N/A
(533)
-27%
(494)
+7%
(1 368)
-177%
(502)
+63%
(46)
+91%
(210)
-360%
145
N/A
96
-34%
(134)
N/A
105
N/A
82
-21%
(178)
N/A
120
N/A
(216)
N/A
(11)
+95%
15
N/A

See Also

Discover More