P

Padtec Holding SA
BOVESPA:PDTC3

Watchlist Manager
Padtec Holding SA
BOVESPA:PDTC3
Watchlist
Price: 1.22 BRL
Market Cap: 97m BRL
Have any thoughts about
Padtec Holding SA?
Write Note

Income Statement

Earnings Waterfall
Padtec Holding SA

Revenue
347.9m BRL
Cost of Revenue
-230.2m BRL
Gross Profit
117.7m BRL
Operating Expenses
-100.5m BRL
Operating Income
17.1m BRL
Other Expenses
-16.9m BRL
Net Income
194k BRL

Income Statement
Padtec Holding SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
87
N/A
169
+94%
236
+39%
301
+28%
328
+9%
344
+5%
350
+2%
346
-1%
358
+4%
366
+2%
372
+2%
384
+3%
385
+0%
369
-4%
348
-6%
Gross Profit
Cost of Revenue
(54)
(108)
(151)
(194)
(211)
(221)
(230)
(230)
(242)
(249)
(247)
(253)
(247)
(237)
(230)
Gross Profit
33
N/A
62
+88%
85
+38%
107
+26%
117
+9%
123
+5%
120
-2%
116
-3%
117
+0%
117
+0%
125
+7%
131
+5%
137
+4%
131
-4%
118
-10%
Operating Income
Operating Expenses
(20)
(43)
(62)
(77)
(87)
(94)
(69)
(76)
(71)
(90)
(96)
(97)
(98)
(101)
(101)
Selling, General & Administrative
(15)
(30)
(42)
(51)
(52)
(58)
(59)
(63)
(59)
(54)
(55)
(58)
(64)
(68)
(69)
Research & Development
(7)
(18)
(13)
(21)
(23)
(33)
(36)
(38)
(38)
(35)
(36)
(36)
(37)
(37)
(36)
Other Operating Expenses
3
4
(8)
(6)
(12)
(3)
26
25
26
(1)
(5)
(3)
3
4
4
Operating Income
13
N/A
18
+45%
23
+25%
30
+32%
30
+2%
28
-8%
51
+80%
40
-20%
46
+13%
27
-40%
29
+7%
34
+19%
39
+13%
30
-23%
17
-43%
Pre-Tax Income
Interest Income Expense
1
(2)
3
5
1
(8)
(7)
(12)
(11)
(12)
(10)
(9)
(10)
(11)
(12)
Non-Reccuring Items
0
0
2
2
2
2
0
0
0
0
0
0
0
0
(0)
Total Other Income
(3)
1
(4)
(5)
(4)
(1)
(6)
(7)
(5)
(5)
(4)
(5)
(4)
(3)
(4)
Pre-Tax Income
11
N/A
17
+65%
24
+35%
32
+36%
29
-9%
21
-27%
37
+78%
22
-42%
30
+37%
10
-66%
15
+51%
20
+31%
24
+22%
15
-36%
0
-98%
Net Income
Tax Provision
0
(0)
(6)
(7)
(7)
(9)
(3)
(2)
(2)
(0)
(0)
(0)
(1)
(0)
(0)
Income from Continuing Operations
11
17
18
25
22
12
34
20
28
10
15
20
23
15
0
Net Income (Common)
11
N/A
17
+58%
30
+77%
38
+26%
35
-8%
26
-27%
9
-63%
(5)
N/A
2
N/A
10
+339%
15
+53%
20
+31%
23
+17%
15
-32%
0
-99%
EPS (Diluted)
0.14
N/A
0.22
+57%
0.38
+73%
0.48
+26%
0.44
-8%
0.32
-27%
0.11
-66%
-0.07
N/A
0.03
N/A
0.12
+300%
0.19
+58%
0.25
+32%
0.29
+16%
0.19
-34%
0
N/A

See Also

Discover More