Orizon Valorizacao de Residuos SA
BOVESPA:ORVR3

Watchlist Manager
Orizon Valorizacao de Residuos SA Logo
Orizon Valorizacao de Residuos SA
BOVESPA:ORVR3
Watchlist
Price: 41.45 BRL 1.17% Market Closed
Market Cap: 3.4B BRL

Intrinsic Value

The intrinsic value of one ORVR3 stock under the Base Case scenario is 53.47 BRL. Compared to the current market price of 41.45 BRL, Orizon Valorizacao de Residuos SA is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORVR3 Intrinsic Value
53.47 BRL
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Orizon Valorizacao de Residuos SA

ORVR3
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ORVR3 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Orizon Valorizacao de Residuos SA
BOVESPA:ORVR3
BR
Commercial Services & Supplies
Market Cap
3.4B BRL
IPO
Feb 17, 2021
BR
Commercial Services & Supplies
Market Cap
3.4B BRL
IPO
Feb 17, 2021
Price
R$false
EPS
R$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ORVR3?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Orizon Valorizacao de Residuos SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orizon Valorizacao de Residuos SA

Current Assets 627.4m
Cash & Short-Term Investments 309.6m
Receivables 247.6m
Other Current Assets 70.2m
Non-Current Assets 1.8B
Long-Term Investments 101.9m
PP&E 1.1B
Intangibles 452.9m
Other Non-Current Assets 150.5m
Efficiency

Free Cash Flow Analysis
Orizon Valorizacao de Residuos SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Orizon Valorizacao de Residuos SA

Revenue
871.9m BRL
Cost of Revenue
-489.4m BRL
Gross Profit
382.5m BRL
Operating Expenses
-82.3m BRL
Operating Income
300.2m BRL
Other Expenses
-140.3m BRL
Net Income
159.9m BRL
Fundamental Scores

ORVR3 Profitability Score
Profitability Due Diligence

Orizon Valorizacao de Residuos SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

Orizon Valorizacao de Residuos SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ORVR3 Solvency Score
Solvency Due Diligence

Orizon Valorizacao de Residuos SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
35/100
Solvency
Score

Orizon Valorizacao de Residuos SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORVR3 Price Targets Summary
Orizon Valorizacao de Residuos SA

Wall Street analysts forecast ORVR3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORVR3 is 60.3 BRL with a low forecast of 56.16 BRL and a high forecast of 68.25 BRL.

Lowest
Price Target
56.16 BRL
35% Upside
Average
Price Target
60.3 BRL
45% Upside
Highest
Price Target
68.25 BRL
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Orizon Valorizacao de Residuos SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ORVR3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ORVR3 stock?

The intrinsic value of one ORVR3 stock under the Base Case scenario is 53.47 BRL.

Is ORVR3 stock undervalued or overvalued?

Compared to the current market price of 41.45 BRL, Orizon Valorizacao de Residuos SA is Undervalued by 22%.

Back to Top