ORVR3 Cash Flow Statement - Orizon Valorizacao de Residuos SA - Alpha Spread

Orizon Valorizacao de Residuos SA
BOVESPA:ORVR3

Watchlist Manager
Orizon Valorizacao de Residuos SA Logo
Orizon Valorizacao de Residuos SA
BOVESPA:ORVR3
Watchlist
Price: 46.4 BRL -0.94% Market Closed
Market Cap: 3.8B BRL
Have any thoughts about
Orizon Valorizacao de Residuos SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Orizon Valorizacao de Residuos SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(1)
16
24
(13)
(31)
(34)
(56)
(29)
(46)
(74)
(115)
(139)
(131)
(98)
50
124
Depreciation & Amortization
80
54
50
49
46
49
53
58
77
112
136
180
186
175
166
141
Change in Deffered Taxes
0
0
1
(0)
(1)
0
(2)
(1)
6
8
7
7
(1)
(4)
(14)
(14)
Other Non-Cash Items
55
34
43
73
104
94
114
96
79
94
92
101
151
157
42
32
Cash Taxes Paid
10
5
3
3
3
8
8
20
20
16
21
10
23
33
33
39
Cash Interest Paid
22
20
21
17
32
35
98
100
101
106
78
100
121
137
137
132
Change in Working Capital
(47)
(50)
(31)
(37)
(92)
(108)
(203)
(199)
(207)
(206)
(108)
(142)
(149)
(205)
(208)
(230)
Cash from Operating Activities
102
N/A
68
-33%
86
+26%
71
-17%
27
-62%
1
-95%
(93)
N/A
(74)
+20%
(91)
-23%
(66)
+27%
13
N/A
7
-42%
56
+661%
25
-56%
35
+43%
52
+48%
Investing Cash Flow
Capital Expenditures
(67)
(47)
(42)
(38)
(35)
(53)
(123)
(189)
(222)
(231)
(197)
(173)
(172)
(214)
(255)
(269)
Other Items
0
(1)
(7)
(349)
(269)
(207)
(393)
10
17
(17)
(53)
(121)
(228)
(224)
179
208
Cash from Investing Activities
(67)
N/A
(48)
+29%
(49)
-2%
(387)
-691%
(304)
+21%
(259)
+15%
(516)
-99%
(179)
+65%
(205)
-15%
(248)
-21%
(250)
-1%
(294)
-18%
(400)
-36%
(438)
-10%
(76)
+83%
(61)
+20%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
87
87
87
0
Net Issuance of Debt
(17)
(4)
(27)
(32)
(91)
(107)
266
267
328
355
413
403
371
478
60
60
Other
(17)
(15)
(6)
344
366
366
340
(7)
(9)
(19)
(9)
(7)
(4)
21
13
11
Cash from Financing Activities
(34)
N/A
(19)
+44%
(33)
-75%
312
N/A
275
-12%
259
-6%
606
+134%
260
-57%
319
+23%
336
+5%
404
+20%
395
-2%
455
+15%
587
+29%
161
-73%
158
-2%
Change in Cash
Net Change in Cash
1
N/A
2
+22%
4
+140%
(4)
N/A
(3)
+25%
1
N/A
(3)
N/A
8
N/A
23
+209%
22
-5%
166
+656%
108
-35%
110
+2%
174
+57%
121
-31%
150
+24%
Free Cash Flow
Free Cash Flow
35
N/A
21
-39%
44
+107%
34
-24%
(8)
N/A
(52)
-516%
(216)
-318%
(263)
-22%
(313)
-19%
(298)
+5%
(185)
+38%
(166)
+10%
(116)
+30%
(189)
-63%
(220)
-16%
(217)
+1%

See Also

Discover More