Ouro Fino Saude Animal Participacoes SA
BOVESPA:OFSA3

Watchlist Manager
Ouro Fino Saude Animal Participacoes SA Logo
Ouro Fino Saude Animal Participacoes SA
BOVESPA:OFSA3
Watchlist
Price: 21.11 BRL 0.05% Market Closed
Market Cap: 1.1B BRL

Relative Value

The Relative Value of one OFSA3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 21.11 BRL, Ouro Fino Saude Animal Participacoes SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OFSA3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
68
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4
Forward
1
vs History
60
vs Industry
4
Median 3Y
10.6
Median 5Y
12.2
Industry
20.5
Forward
11
vs History
57
vs Industry
44
Median 3Y
14.7
Median 5Y
16.8
Industry
15.4
vs History
vs Industry
31
Median 3Y
7.7
Median 5Y
12
Industry
22.6
vs History
96
vs Industry
48
Median 3Y
1.7
Median 5Y
1.9
Industry
2
vs History
90
vs Industry
70
Median 3Y
1.3
Median 5Y
1.5
Industry
2.5
Forward
1
vs History
92
vs Industry
67
Median 3Y
2.8
Median 5Y
3
Industry
4.9
vs History
93
vs Industry
42
Median 3Y
7.3
Median 5Y
8
Industry
12.6
Forward
5.2
vs History
93
vs Industry
40
Median 3Y
9.1
Median 5Y
9.7
Industry
15.6
Forward
6.2
vs History
58
vs Industry
45
Median 3Y
15.8
Median 5Y
17.8
Industry
13.9
vs History
25
vs Industry
31
Median 3Y
9.8
Median 5Y
18.9
Industry
17.7
vs History
93
vs Industry
52
Median 3Y
1.3
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

OFSA3 Competitors Multiples
Ouro Fino Saude Animal Participacoes SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Ouro Fino Saude Animal Participacoes SA
BOVESPA:OFSA3
1.1B BRL 1.2 12.5 6.7 8.5
US
Eli Lilly and Co
NYSE:LLY
819.5B USD 18.2 77.4 44.9 49.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
393B USD 4.4 27.9 13.1 17.2
DK
Novo Nordisk A/S
CSE:NOVO B
2.3T DKK 8 22.9 15.1 17.1
CH
Roche Holding AG
SIX:ROG
242.5B CHF 4.1 21.1 11.7 13.9
US
Merck & Co Inc
NYSE:MRK
233.7B USD 3.6 13.7 9.2 10.9
UK
AstraZeneca PLC
LSE:AZN
177.6B GBP 4.2 32.6 126.9 193.9
CH
Novartis AG
SIX:NOVN
199.6B CHF 4.4 18.9 11.4 14.7
IE
Endo International PLC
LSE:0Y5F
166.1B USD 71.6 -56.8 265.3 665.3
US
Pfizer Inc
NYSE:PFE
148.1B USD 2.3 18.4 8.7 12.5
P/E Multiple
Earnings Growth PEG
BR
Ouro Fino Saude Animal Participacoes SA
BOVESPA:OFSA3
Average P/E: 27.3
12.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
77.4
48%
1.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.9
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
22.9
19%
1.2
CH
Roche Holding AG
SIX:ROG
21.1
16%
1.3
US
Merck & Co Inc
NYSE:MRK
13.7
17%
0.8
UK
AstraZeneca PLC
LSE:AZN
32.6
36%
0.9
CH
Novartis AG
SIX:NOVN
18.9
16%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
18.4
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Ouro Fino Saude Animal Participacoes SA
BOVESPA:OFSA3
Average EV/EBITDA: 396.3
6.7
28%
0.2
US
Eli Lilly and Co
NYSE:LLY
44.9
30%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.1
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.1
15%
1
CH
Roche Holding AG
SIX:ROG
11.7
8%
1.5
US
Merck & Co Inc
NYSE:MRK
9.2
9%
1
UK
AstraZeneca PLC
LSE:AZN
126.9
9%
14.1
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
IE
E
Endo International PLC
LSE:0Y5F
265.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Ouro Fino Saude Animal Participacoes SA
BOVESPA:OFSA3
Average EV/EBIT: 1 700.5
8.5
35%
0.2
US
Eli Lilly and Co
NYSE:LLY
49.6
33%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.2
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
17.1
16%
1.1
CH
Roche Holding AG
SIX:ROG
13.9
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.9
12%
0.9
UK
AstraZeneca PLC
LSE:AZN
193.9
21%
9.2
CH
Novartis AG
SIX:NOVN
14.7
8%
1.8
IE
E
Endo International PLC
LSE:0Y5F
665.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.5
10%
1.2