Odontoprev SA
BOVESPA:ODPV3

Watchlist Manager
Odontoprev SA Logo
Odontoprev SA
BOVESPA:ODPV3
Watchlist
Price: 10.71 BRL 1.9% Market Closed
Market Cap: 6B BRL
Have any thoughts about
Odontoprev SA?
Write Note

Intrinsic Value

The intrinsic value of one ODPV3 stock under the Base Case scenario is 9.82 BRL. Compared to the current market price of 10.71 BRL, Odontoprev SA is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ODPV3 Intrinsic Value
9.82 BRL
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Odontoprev SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ODPV3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ODPV3?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Odontoprev SA

Provide an overview of the primary business activities
of Odontoprev SA.

What unique competitive advantages
does Odontoprev SA hold over its rivals?

What risks and challenges
does Odontoprev SA face in the near future?

Summarize the latest earnings call
of Odontoprev SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Odontoprev SA.

Provide P/S
for Odontoprev SA.

Provide P/E
for Odontoprev SA.

Provide P/OCF
for Odontoprev SA.

Provide P/FCFE
for Odontoprev SA.

Provide P/B
for Odontoprev SA.

Provide EV/S
for Odontoprev SA.

Provide EV/GP
for Odontoprev SA.

Provide EV/EBITDA
for Odontoprev SA.

Provide EV/EBIT
for Odontoprev SA.

Provide EV/OCF
for Odontoprev SA.

Provide EV/FCFF
for Odontoprev SA.

Provide EV/IC
for Odontoprev SA.

Show me price targets
for Odontoprev SA made by professional analysts.

What are the Revenue projections
for Odontoprev SA?

How accurate were the past Revenue estimates
for Odontoprev SA?

What are the Net Income projections
for Odontoprev SA?

How accurate were the past Net Income estimates
for Odontoprev SA?

What are the EPS projections
for Odontoprev SA?

How accurate were the past EPS estimates
for Odontoprev SA?

What are the EBIT projections
for Odontoprev SA?

How accurate were the past EBIT estimates
for Odontoprev SA?

Compare the revenue forecasts
for Odontoprev SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Odontoprev SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Odontoprev SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Odontoprev SA compared to its peers.

Compare the P/E ratios
of Odontoprev SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Odontoprev SA with its peers.

Analyze the financial leverage
of Odontoprev SA compared to its main competitors.

Show all profitability ratios
for Odontoprev SA.

Provide ROE
for Odontoprev SA.

Provide ROA
for Odontoprev SA.

Provide ROIC
for Odontoprev SA.

Provide ROCE
for Odontoprev SA.

Provide Gross Margin
for Odontoprev SA.

Provide Operating Margin
for Odontoprev SA.

Provide Net Margin
for Odontoprev SA.

Provide FCF Margin
for Odontoprev SA.

Show all solvency ratios
for Odontoprev SA.

Provide D/E Ratio
for Odontoprev SA.

Provide D/A Ratio
for Odontoprev SA.

Provide Interest Coverage Ratio
for Odontoprev SA.

Provide Altman Z-Score Ratio
for Odontoprev SA.

Provide Quick Ratio
for Odontoprev SA.

Provide Current Ratio
for Odontoprev SA.

Provide Cash Ratio
for Odontoprev SA.

What is the historical Revenue growth
over the last 5 years for Odontoprev SA?

What is the historical Net Income growth
over the last 5 years for Odontoprev SA?

What is the current Free Cash Flow
of Odontoprev SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Odontoprev SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Odontoprev SA

Current Assets 807.3m
Cash & Short-Term Investments 699.3m
Receivables 94.7m
Other Current Assets 13.2m
Non-Current Assets 1.6B
Long-Term Investments 537.7m
PP&E 54.2m
Intangibles 888.1m
Other Non-Current Assets 87.9m
Current Liabilities 1B
Accounts Payable 25.3m
Accrued Liabilities 84m
Other Current Liabilities 907.5m
Non-Current Liabilities 123.4m
Long-Term Debt 25.7m
Other Non-Current Liabilities 97.7m
Efficiency

Earnings Waterfall
Odontoprev SA

Revenue
2.2B BRL
Cost of Revenue
-1.5B BRL
Gross Profit
689.9m BRL
Operating Expenses
-34.9m BRL
Operating Income
655.1m BRL
Other Expenses
-129.4m BRL
Net Income
525.7m BRL

Free Cash Flow Analysis
Odontoprev SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ODPV3 Profitability Score
Profitability Due Diligence

Odontoprev SA's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Year Average ROIC
73/100
Profitability
Score

Odontoprev SA's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

ODPV3 Solvency Score
Solvency Due Diligence

Odontoprev SA's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
74/100
Solvency
Score

Odontoprev SA's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ODPV3 Price Targets Summary
Odontoprev SA

Wall Street analysts forecast ODPV3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ODPV3 is 12.29 BRL with a low forecast of 11.11 BRL and a high forecast of 13.65 BRL.

Lowest
Price Target
11.11 BRL
4% Upside
Average
Price Target
12.29 BRL
15% Upside
Highest
Price Target
13.65 BRL
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ODPV3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ODPV3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Odontoprev SA Logo
Odontoprev SA

Country

Brazil

Industry

Health Care

Market Cap

5.8B BRL

Dividend Yield

13.47%

Description

OdontoPrev SA engages in the provision of dental and oral health solutions. The company is headquartered in Barueri, Sao Paulo. The company went IPO on 2006-12-01. The firm is involved in the management, sale and provision of private dental care plans and services. The company offers services to individual and corporate customers. The firm organizes its dental care services into three main segments: Collective Pre-paid Plans, Collective Post-paid Plans and Individual Pre-paid Plans. Through its indirect subsidiary Easy Software Ltda, the Company is also active in the development of computer software for the dental industry. Odontoprev SA holds shares in various direct subsidiaries, such as Clidec - Clinica Dentaria Especializada Cura Dar's Ltda, Odontoprev Servicos Ltda, Garcia Pedrosa Ltda and Adcon Administradora de Convenios Odontologicos Ltd. Furthermore, It is a subsidiary of Bradesco Saude SA, a unit of Banco Bradesco SA's Bradesco Seguros e Previdencia SA.

Contact

SAO PAULO
Barueri
Alameda Araguaia, 2104 - 21 Andar, Alphaville
+551148788200
www.odontoprev.com.br

IPO

2006-12-01

Employees

-

Officers

CEO & Commercial Director
Mr. Elsen Carvalho
Investor Relations Officer & CFO
Mr. José Roberto Borges Pacheco
Legal, Compliance Officer, DPO & Corporate Governance Officer
Mr. André Chidichimo de França
IT, Marketing & Sustainability Director
Mr. Renato Alves Costa Velloso Dias Cardoso
Human Resources Director
Ms. Rose Gabay
IR Supervisor
Ms. Stella Hong

See Also

Discover More
What is the Intrinsic Value of one ODPV3 stock?

The intrinsic value of one ODPV3 stock under the Base Case scenario is 9.82 BRL.

Is ODPV3 stock undervalued or overvalued?

Compared to the current market price of 10.71 BRL, Odontoprev SA is Overvalued by 8%.

Back to Top