Natura & Co Holding SA
BOVESPA:NTCO3

Watchlist Manager
Natura & Co Holding SA Logo
Natura & Co Holding SA
BOVESPA:NTCO3
Watchlist
Price: 13.12 BRL -3.1%
Market Cap: 18.2B BRL
Have any thoughts about
Natura & Co Holding SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Natura & Co Holding SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
807
741
742
684
602
523
335
308
254
308
566
637
622
670
506
374
424
548
537
562
515
155
(683)
(1 131)
(817)
(664)
5
629
521
1 041
555
(444)
(1 273)
(2 859)
(2 869)
(2 834)
4 750
2 975
2 692
2 564
(11 157)
Depreciation & Amortization
195
190
191
207
218
239
245
257
263
261
265
267
282
383
444
522
585
590
726
854
991
1 117
1 479
1 910
2 339
2 719
2 789
2 784
2 730
2 792
2 744
2 675
2 641
2 592
2 546
2 504
2 421
1 588
1 377
1 196
539
Change in Deffered Taxes
398
355
353
332
309
353
302
255
227
0
210
283
267
0
215
146
162
0
121
133
91
0
238
258
305
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
37
74
127
355
404
693
760
784
808
569
241
50
147
(86)
(170)
25
(109)
424
389
324
466
1 218
882
1 933
1 155
1 473
1 376
(220)
(25)
(157)
(433)
1 052
1 746
2 769
3 051
2 482
(5 806)
(3 590)
(3 418)
(2 782)
11 172
Cash Taxes Paid
304
254
160
106
49
70
117
120
235
131
99
104
(9)
88
52
185
207
270
385
349
344
321
474
508
437
331
239
269
383
977
950
970
1 050
580
560
468
360
381
393
523
519
Cash Interest Paid
84
137
181
174
256
257
320
328
317
309
303
299
258
252
437
434
633
627
601
618
600
628
895
972
1 374
1 483
1 307
1 350
964
1 004
891
911
846
1 009
1 004
651
1 468
1 192
1 140
1 484
489
Change in Working Capital
(722)
(602)
(383)
(267)
(79)
(229)
(454)
(711)
(959)
(578)
(607)
(372)
(334)
23
(352)
(516)
(702)
(718)
(859)
(790)
(861)
(1 190)
(2 161)
(3 239)
(2 109)
(2 243)
(2 375)
(2 084)
(3 540)
(3 789)
(2 962)
(3 307)
(2 417)
(1 830)
(2 488)
(1 987)
(2 739)
(3 320)
(3 098)
(3 829)
(2 508)
Cash from Operating Activities
715
N/A
757
+6%
1 030
+36%
1 311
+27%
1 452
+11%
1 578
+9%
1 188
-25%
894
-25%
593
-34%
560
-5%
674
+20%
866
+28%
984
+14%
991
+1%
644
-35%
551
-14%
361
-35%
844
+134%
914
+8%
1 081
+18%
1 202
+11%
1 300
+8%
(245)
N/A
(269)
-10%
873
N/A
1 286
+47%
1 975
+54%
1 245
-37%
(232)
N/A
(114)
+51%
(96)
+16%
(24)
+75%
697
N/A
672
-4%
240
-64%
165
-31%
(1 374)
N/A
(2 348)
-71%
(2 447)
-4%
(2 850)
-16%
(1 953)
+31%
Investing Cash Flow
Capital Expenditures
(524)
(506)
(421)
(412)
(406)
(383)
(381)
(352)
(320)
(306)
(291)
(299)
(329)
(364)
(390)
(411)
(439)
(485)
(506)
(552)
(583)
(586)
(680)
(678)
(682)
(674)
(833)
(1 005)
(1 090)
(1 479)
(1 456)
(1 363)
(1 364)
(1 103)
(1 052)
(1 095)
(1 076)
(947)
(809)
(765)
(496)
Other Items
(72)
(225)
(299)
(467)
(948)
(582)
(281)
(169)
266
28
5
223
(4 197)
(4 478)
(4 403)
(4 042)
476
874
1 440
654
488
272
1 846
1 030
818
1 353
(543)
(904)
678
827
824
2 545
1 138
331
145
185
10 410
10 901
13 055
12 765
1 669
Cash from Investing Activities
(596)
N/A
(731)
-23%
(720)
+2%
(878)
-22%
(1 354)
-54%
(965)
+29%
(662)
+31%
(521)
+21%
(54)
+90%
(278)
-418%
(286)
-3%
(77)
+73%
(4 526)
-5 793%
(4 842)
-7%
(4 792)
+1%
(4 452)
+7%
37
N/A
389
+953%
934
+140%
102
-89%
(95)
N/A
(314)
-230%
1 165
N/A
353
-70%
136
-61%
679
+399%
(1 376)
N/A
(1 909)
-39%
(412)
+78%
(652)
-58%
(632)
+3%
1 183
N/A
(226)
N/A
(772)
-242%
(906)
-17%
(910)
0%
9 334
N/A
9 954
+7%
12 247
+23%
12 000
-2%
1 173
-90%
Financing Cash Flow
Net Issuance of Common Stock
45
6
6
0
0
(66)
0
0
0
(249)
0
0
(249)
5
0
0
5
1
(1)
(1)
(1)
204
173
192
195
7 488
7 525
7 481
7 467
(174)
(298)
(271)
(256)
(118)
3
0
(3)
0
0
0
0
Net Issuance of Debt
838
887
1 044
991
1 313
549
(401)
(540)
(1 339)
(604)
(892)
(1 204)
5 395
4 666
4 553
4 128
(1 879)
(1 583)
(1 623)
(806)
(671)
2 205
1 087
1 265
623
(7 972)
(7 081)
(6 204)
(8 075)
(2 642)
(1 181)
(2 324)
133
778
(127)
359
(7 094)
(6 867)
(6 744)
(8 016)
193
Cash Paid for Dividends
(757)
(757)
0
(709)
(686)
(686)
0
(359)
(123)
(123)
(171)
(109)
(109)
(109)
(129)
(202)
(202)
(202)
(231)
(153)
(153)
(153)
(191)
(134)
(134)
(134)
0
0
0
0
0
0
0
(181)
(181)
(181)
(181)
0
0
(983)
(984)
Other
0
0
0
0
0
0
0
0
241
219
216
216
(99)
(108)
(98)
(75)
1
32
28
29
57
57
(317)
1 776
1 787
(159)
264
(289)
(378)
1 571
1 524
64
137
119
45
(151)
(547)
(895)
(884)
(740)
(364)
Cash from Financing Activities
117
N/A
137
+17%
284
+108%
265
-7%
600
+126%
(202)
N/A
(1 152)
-470%
(966)
+16%
(1 287)
-33%
(758)
+41%
(1 095)
-44%
(1 347)
-23%
4 937
N/A
4 453
-10%
4 330
-3%
3 856
-11%
(2 075)
N/A
(1 751)
+16%
(1 826)
-4%
(931)
+49%
(769)
+17%
2 312
N/A
752
-67%
3 099
+312%
2 471
-20%
(778)
N/A
708
N/A
989
+40%
(986)
N/A
(1 245)
-26%
45
N/A
(2 531)
N/A
13
N/A
598
+4 366%
(260)
N/A
27
N/A
(7 825)
N/A
(7 762)
+1%
(7 628)
+2%
(9 738)
-28%
(1 155)
+88%
Change in Cash
Effect of Foreign Exchange Rates
1
(2)
5
4
49
17
12
(24)
(90)
(25)
(28)
11
30
(0)
(0)
39
54
40
46
(14)
(14)
0
573
755
670
121
(92)
(639)
(376)
197
(605)
(88)
(287)
(310)
112
(51)
(95)
(289)
(205)
(90)
(139)
Net Change in Cash
237
N/A
161
-32%
599
+272%
702
+17%
747
+6%
428
-43%
(614)
N/A
(616)
0%
(838)
-36%
(500)
+40%
(735)
-47%
(547)
+26%
1 425
N/A
602
-58%
181
-70%
(6)
N/A
(1 624)
-25 673%
(478)
+71%
68
N/A
239
+250%
324
+36%
3 299
+918%
2 245
-32%
3 937
+75%
4 149
+5%
1 308
-68%
1 215
-7%
(315)
N/A
(2 005)
-536%
(1 814)
+10%
(1 288)
+29%
(1 461)
-13%
198
N/A
188
-5%
(814)
N/A
(769)
+6%
40
N/A
(445)
N/A
1 966
N/A
(679)
N/A
(2 074)
-206%
Free Cash Flow
Free Cash Flow
191
N/A
252
+32%
609
+142%
900
+48%
1 046
+16%
1 195
+14%
807
-32%
542
-33%
272
-50%
254
-7%
383
+51%
566
+48%
655
+16%
626
-4%
254
-59%
140
-45%
(79)
N/A
359
N/A
408
+14%
529
+30%
619
+17%
714
+15%
(926)
N/A
(947)
-2%
190
N/A
611
+221%
1 142
+87%
239
-79%
(1 322)
N/A
(1 593)
-21%
(1 552)
+3%
(1 387)
+11%
(667)
+52%
(431)
+35%
(811)
-88%
(930)
-15%
(2 450)
-163%
(3 295)
-34%
(3 256)
+1%
(3 615)
-11%
(2 449)
+32%

See Also

Discover More