GetNinjas SA
BOVESPA:NINJ3

Watchlist Manager
GetNinjas SA Logo
GetNinjas SA
BOVESPA:NINJ3
Watchlist
Price: 4.85 BRL 5.9% Market Closed
Market Cap: 246.7m BRL
Have any thoughts about
GetNinjas SA?
Write Note

Relative Value

The Relative Value of one NINJ3 stock under the Base Case scenario is 1.62 BRL. Compared to the current market price of 4.85 BRL, GetNinjas SA is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NINJ3 Relative Value
Base Case
1.62 BRL
Overvaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
14
Median 3Y
3.6
Median 5Y
3.7
Industry
1.2
Forward
3.4
vs History
26
vs Industry
15
Median 3Y
-4.8
Median 5Y
-4.8
Industry
15.3
Forward
-52.3
vs History
31
vs Industry
12
Median 3Y
-5.3
Median 5Y
-6.4
Industry
8.1
vs History
24
vs Industry
15
Median 3Y
-5.1
Median 5Y
-5.3
Industry
11.7
vs History
44
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-0.9
Industry
1.3
Forward
-0.6
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-0.9
Industry
2.8
vs History
17
vs Industry
61
Median 3Y
2.2
Median 5Y
2.1
Industry
8.1
Forward
6.3
vs History
40
vs Industry
59
Median 3Y
1.9
Median 5Y
1.8
Industry
10.9
Forward
4.3
vs History
vs Industry
60
Median 3Y
2.5
Median 5Y
0
Industry
8.5
vs History
vs Industry
19
Median 3Y
3.1
Median 5Y
2
Industry
11.2
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.8
Industry
1.2

Multiples Across Competitors

NINJ3 Competitors Multiples
GetNinjas SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
GetNinjas SA
BOVESPA:NINJ3
246.7m BRL 4.1 18.5 2.1 1.7
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 360.9 1 048 854.2 887.5
US
Service Corporation International
NYSE:SCI
11.8B USD 2.9 23.4 13.4 18.1
AU
Slater & Gordon Ltd
ASX:SGH
18.2B AUD 99.8 8 457 1 092.9 1 092.9
US
H & R Block Inc
NYSE:HRB
7.5B USD 2 17.8 12.3 14.9
US
ADT Inc
NYSE:ADT
6.2B USD 1.3 7 5.4 11.4
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.3 18.2 11.7 12.9
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.8 12.6 17.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.4 41.3 22.5 29.6
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.9B HKD 3.8 13.3 4.6 5
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2

See Also

Discover More
Back to Top