Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3

Watchlist Manager
Multiplan Empreendimentos Imobiliarios SA Logo
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Watchlist
Price: 24.85 BRL 1.26% Market Closed
Market Cap: 13.5B BRL
Have any thoughts about
Multiplan Empreendimentos Imobiliarios SA?
Write Note

Relative Value

The Relative Value of one MULT3 stock under the Base Case scenario is 33.12 BRL. Compared to the current market price of 24.85 BRL, Multiplan Empreendimentos Imobiliarios SA is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MULT3 Relative Value
Base Case
33.12 BRL
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
25
Median 3Y
8
Median 5Y
8.7
Industry
2.2
Forward
6.3
vs History
84
vs Industry
25
Median 3Y
17.9
Median 5Y
17.9
Industry
17.1
Forward
13.1
vs History
88
vs Industry
13
Median 3Y
12.4
Median 5Y
13.9
Industry
10.6
vs History
79
vs Industry
17
Median 3Y
21.4
Median 5Y
18.1
Industry
14.3
vs History
58
vs Industry
25
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6
vs History
90
vs Industry
28
Median 3Y
8.8
Median 5Y
9.7
Industry
3.2
Forward
7.1
vs History
90
vs Industry
35
Median 3Y
10.5
Median 5Y
12.6
Industry
7
vs History
82
vs Industry
17
Median 3Y
12.1
Median 5Y
12.5
Industry
11.5
Forward
9.4
vs History
85
vs Industry
16
Median 3Y
14.1
Median 5Y
14.8
Industry
13.6
Forward
10.3
vs History
90
vs Industry
14
Median 3Y
13.6
Median 5Y
15.2
Industry
11.6
vs History
90
vs Industry
13
Median 3Y
13.9
Median 5Y
15.6
Industry
12.5
vs History
49
vs Industry
32
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

MULT3 Competitors Multiples
Multiplan Empreendimentos Imobiliarios SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
14.4B BRL 6.7 12.9 10.1 11.2
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
31.3B INR 57.6 -97.1 734.2 777.8
US
GE Vernova LLC
NYSE:GEV
91.9B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
83B Zac 0 0 0 0
US
Coupang Inc
F:788
41.3B EUR 1.5 42.3 53.9 115.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
688.9T IDR 21.5 173.7 59.9 59.9
US
Reddit Inc
NYSE:RDDT
23B USD 20.5 -42.8 -35.7 -34.8
CH
Galderma Group AG
SIX:GALD
20.1B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 145.4 118.4 203.8 208.7
US
Symbotic Inc
NASDAQ:SYM
18.4B USD 11 -1 071.8 -137.9 -117.8
P/E Multiple
Earnings Growth
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average P/E: 86.8
12.9
27%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -97.1 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
42.3
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
173.7
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -42.8 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
118.4
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 071.8 N/A
EV/EBITDA Multiple
EBITDA Growth
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average EV/EBITDA: 212.4
10.1
30%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
734.2
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
US
Coupang Inc
F:788
53.9
264%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -35.7 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
IN
Jio Financial Services Ltd
NSE:JIOFIN
203.8
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -137.9 N/A
EV/EBIT Multiple
EBIT Growth
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average EV/EBIT: 234.7
11.2
34%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
777.8
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
Coupang Inc
F:788
115.7
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -34.8 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
IN
Jio Financial Services Ltd
NSE:JIOFIN
208.7
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -117.8 N/A

See Also

Discover More
Back to Top