MULT3 Cash Flow Statement - Multiplan Empreendimentos Imobiliarios SA - Alpha Spread

Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3

Watchlist Manager
Multiplan Empreendimentos Imobiliarios SA Logo
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Watchlist
Price: 26.57 BRL 0.11%
Market Cap: 15.6B BRL
Have any thoughts about
Multiplan Empreendimentos Imobiliarios SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Multiplan Empreendimentos Imobiliarios SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
406
394
467
459
453
442
443
443
449
451
442
416
418
412
439
506
561
610
595
587
540
540
559
678
657
1 145
1 070
879
902
420
497
616
668
734
827
881
983
1 079
1 131
1 208
1 246
Depreciation & Amortization
144
154
158
158
157
155
154
154
155
154
157
163
169
177
182
187
193
200
203
205
208
213
220
227
230
231
222
210
201
191
201
206
209
213
207
201
183
166
170
159
158
Other Non-Cash Items
192
217
180
170
177
202
222
246
267
280
310
346
359
352
329
265
206
181
212
234
260
262
253
130
128
(455)
(419)
(290)
(305)
286
293
307
358
358
344
347
325
330
268
248
220
Cash Taxes Paid
0
0
69
78
112
119
75
87
96
93
96
113
99
102
82
52
42
44
46
69
91
91
91
82
58
47
62
57
46
70
73
87
112
107
91
95
97
100
107
101
87
Cash Interest Paid
155
161
167
171
170
172
177
174
184
183
183
205
213
212
195
162
133
123
131
131
135
130
119
111
102
175
84
80
71
(14)
74
87
107
129
139
147
150
151
146
140
132
Change in Working Capital
(259)
(259)
(242)
(212)
(211)
(222)
(162)
(189)
(197)
(185)
(258)
(265)
(223)
(205)
(235)
(197)
(215)
(216)
(157)
(156)
(136)
(138)
(71)
(97)
(213)
(269)
(364)
(421)
(361)
(306)
(290)
(205)
(114)
(125)
(174)
(231)
(346)
(389)
(382)
(417)
(286)
Cash from Operating Activities
483
N/A
506
+5%
563
+11%
574
+2%
575
+0%
577
+0%
656
+14%
654
0%
673
+3%
699
+4%
651
-7%
660
+1%
723
+9%
736
+2%
715
-3%
762
+7%
745
-2%
775
+4%
853
+10%
870
+2%
872
+0%
877
+1%
961
+10%
937
-3%
802
-14%
651
-19%
509
-22%
377
-26%
438
+16%
591
+35%
702
+19%
925
+32%
1 121
+21%
1 180
+5%
1 204
+2%
1 198
0%
1 146
-4%
1 186
+4%
1 188
+0%
1 198
+1%
1 338
+12%
Investing Cash Flow
Capital Expenditures
(31)
(31)
(32)
(14)
(13)
(12)
(11)
(10)
(8)
(9)
(8)
(9)
(13)
(15)
(16)
(78)
(76)
(72)
(71)
(12)
(17)
(23)
(42)
(43)
(40)
(36)
(21)
(22)
(23)
(10)
(22)
(22)
(22)
(38)
(25)
(26)
(26)
(26)
(26)
(28)
(30)
Other Items
(323)
(207)
(305)
(376)
(257)
(216)
(258)
(272)
(267)
(750)
(1 037)
(1 613)
(1 669)
(1 281)
(848)
(52)
(377)
(179)
(274)
(552)
(574)
(787)
(813)
(120)
(8)
956
1 053
462
517
(438)
(769)
(1 001)
(1 211)
(1 379)
(905)
262
658
527
(350)
(1 390)
(1 459)
Cash from Investing Activities
(354)
N/A
(237)
+33%
(338)
-42%
(390)
-15%
(270)
+31%
(228)
+16%
(269)
-18%
(281)
-5%
(275)
+2%
(759)
-176%
(1 046)
-38%
(1 622)
-55%
(1 682)
-4%
(1 296)
+23%
(864)
+33%
(129)
+85%
(453)
-251%
(251)
+45%
(345)
-37%
(564)
-64%
(591)
-5%
(809)
-37%
(855)
-6%
(163)
+81%
(48)
+71%
919
N/A
1 032
+12%
440
-57%
493
+12%
(448)
N/A
(791)
-77%
(1 023)
-29%
(1 233)
-21%
(1 416)
-15%
(930)
+34%
236
N/A
632
+168%
501
-21%
(376)
N/A
(1 418)
-277%
(1 488)
-5%
Financing Cash Flow
Net Issuance of Common Stock
(55)
11
19
37
27
(32)
(19)
(25)
(19)
45
45
645
643
622
606
(10)
(50)
(84)
(69)
(56)
4
40
44
74
44
(6)
(74)
(113)
(113)
(92)
(56)
(107)
(149)
(155)
(155)
(97)
(82)
(123)
(124)
(145)
(203)
Net Issuance of Debt
189
(206)
(21)
(16)
(27)
(11)
(23)
12
48
403
595
590
553
254
(252)
(265)
27
(105)
(12)
(2)
49
125
190
434
318
432
(48)
(285)
(416)
(506)
(214)
(221)
(369)
(367)
(302)
(313)
(624)
(644)
(23)
(63)
267
Cash Paid for Dividends
(138)
(93)
(98)
(60)
(143)
(143)
(183)
0
(206)
(206)
(116)
0
(81)
(81)
(81)
(247)
(206)
(316)
(301)
(135)
(224)
(114)
(225)
0
0
0
(148)
0
0
0
(237)
0
0
0
(208)
(255)
(384)
(471)
(384)
(432)
(428)
Other
(154)
(159)
(165)
(154)
(169)
(168)
(174)
(171)
(182)
(183)
(183)
(209)
(215)
(213)
(190)
(152)
(123)
(115)
(128)
(129)
(134)
(129)
(118)
(111)
(101)
(174)
(84)
(80)
(71)
14
(74)
(90)
(106)
(129)
(139)
(144)
(150)
(151)
(146)
(141)
(132)
Cash from Financing Activities
(159)
N/A
(448)
-181%
(265)
+41%
(193)
+27%
(312)
-62%
(354)
-14%
(399)
-13%
(367)
+8%
(359)
+2%
59
N/A
342
+483%
910
+166%
899
-1%
581
-35%
83
-86%
(673)
N/A
(352)
+48%
(620)
-76%
(509)
+18%
(322)
+37%
(304)
+6%
(79)
+74%
(109)
-38%
172
N/A
165
-4%
157
-5%
(354)
N/A
(627)
-77%
(748)
-19%
(732)
+2%
(581)
+21%
(656)
-13%
(862)
-31%
(887)
-3%
(804)
+9%
(809)
-1%
(1 240)
-53%
(1 389)
-12%
(678)
+51%
(781)
-15%
(497)
+36%
Change in Cash
Net Change in Cash
(30)
N/A
(179)
-487%
(40)
+78%
(8)
+80%
(6)
+21%
(5)
+23%
(12)
-143%
6
N/A
39
+506%
(2)
N/A
(53)
-3 038%
(51)
+4%
(60)
-17%
22
N/A
(66)
N/A
(41)
+38%
(60)
-48%
(96)
-59%
(1)
+99%
(17)
-1 705%
(23)
-36%
(11)
+52%
(2)
+78%
946
N/A
920
-3%
1 727
+88%
1 187
-31%
190
-84%
183
-4%
(588)
N/A
(670)
-14%
(753)
-12%
(974)
-29%
(1 124)
-15%
(530)
+53%
625
N/A
537
-14%
298
-44%
134
-55%
(1 002)
N/A
(647)
+35%
Free Cash Flow
Free Cash Flow
451
N/A
476
+5%
530
+11%
560
+6%
563
+0%
565
+0%
645
+14%
645
0%
665
+3%
690
+4%
643
-7%
651
+1%
710
+9%
721
+2%
699
-3%
684
-2%
669
-2%
703
+5%
782
+11%
857
+10%
855
0%
855
0%
920
+8%
894
-3%
763
-15%
615
-19%
488
-21%
355
-27%
414
+17%
582
+40%
680
+17%
904
+33%
1 099
+22%
1 142
+4%
1 179
+3%
1 172
-1%
1 119
-4%
1 161
+4%
1 162
+0%
1 170
+1%
1 309
+12%

See Also

Discover More