MTRE3 Relative Valuation - Mitre Realty Empreendimentos e Participacoes SA - Alpha Spread

Mitre Realty Empreendimentos e Participacoes SA
BOVESPA:MTRE3

Watchlist Manager
Mitre Realty Empreendimentos e Participacoes SA Logo
Mitre Realty Empreendimentos e Participacoes SA
BOVESPA:MTRE3
Watchlist
Price: 3.81 BRL -3.3% Market Closed
Market Cap: 403m BRL
Have any thoughts about
Mitre Realty Empreendimentos e Participacoes SA?
Write Note

Relative Value

The Relative Value of one MTRE3 stock under the Base Case scenario is 8.34 BRL. Compared to the current market price of 3.81 BRL, Mitre Realty Empreendimentos e Participacoes SA is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTRE3 Relative Value
Base Case
8.34 BRL
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
72
Median 3Y
0.7
Median 5Y
0.9
Industry
2.2
Forward
0.4
vs History
50
vs Industry
33
Median 3Y
12.9
Median 5Y
14.5
Industry
17.1
Forward
4.6
vs History
0
vs Industry
Median 3Y
-1.3
Median 5Y
-2.6
Industry
10.7
vs History
6
vs Industry
5
Median 3Y
-1.7
Median 5Y
-4.1
Industry
14.6
vs History
75
vs Industry
61
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
vs History
86
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
3.2
Forward
0.4
vs History
74
vs Industry
57
Median 3Y
2.3
Median 5Y
2.7
Industry
6.9
vs History
62
vs Industry
10
Median 3Y
9.5
Median 5Y
10.1
Industry
11.4
Forward
2.5
vs History
60
vs Industry
8
Median 3Y
11.8
Median 5Y
11.3
Industry
13.5
Forward
3.8
vs History
0
vs Industry
Median 3Y
-1.4
Median 5Y
-1.8
Industry
11.8
vs History
0
vs Industry
Median 3Y
-1.3
Median 5Y
-1.8
Industry
12.8
vs History
70
vs Industry
68
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

MTRE3 Competitors Multiples
Mitre Realty Empreendimentos e Participacoes SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Mitre Realty Empreendimentos e Participacoes SA
BOVESPA:MTRE3
403m BRL 0.4 14 9 10
US
Texas Gulf Energy Inc
OTC:TXGE
3.1T USD 245 076.4 -1 674 377.7 -608 697.6 -579 572
UK
Shaftesbury Capital PLC
JSE:SHC
2.8T Zac 0 0 0 0
CA
Advance Lithium Corp
XTSX:AALI
551.2B CAD 0 -152 768.1 -849 595.1 -849 595.1
US
Gould Investors LP
OTC:GDVTZ
245.5B USD 0 0 0 0
ZA
Oasis Crescent Property Fund
JSE:OAS
130.9B Zac 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
2.9B INR 5.3 -8.9 81.3 86.1
US
MCX Technologies Corp
XTSX:MCX
118.2B CAD 0 -741 883.3 -550 745.7 -550 745.7
NL
Nepi Rockcastle NV
JSE:NRP
85.8B Zac 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
73B USD 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
1.7B INR 1.4 30.9 27.5 32.9
P/E Multiple
Earnings Growth
BR
Mitre Realty Empreendimentos e Participacoes SA
BOVESPA:MTRE3
Average P/E: 22.4
14
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -1 674 377.7 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
-87%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -152 768.1 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
ZA
O
Oasis Crescent Property Fund
JSE:OAS
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -8.9 N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -741 883.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-11%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
IN
G
GTV Engineering Ltd
BSE:539479
30.9
N/A
EV/EBITDA Multiple
EBITDA Growth
BR
Mitre Realty Empreendimentos e Participacoes SA
BOVESPA:MTRE3
Average EV/EBITDA: 39.3
9
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -608 697.6 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
53%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -849 595.1 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
ZA
O
Oasis Crescent Property Fund
JSE:OAS
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
81.3
N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -550 745.7 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
25%
US
G
GE Vernova LLC
NYSE:GEV
Not Available
815%
IN
G
GTV Engineering Ltd
BSE:539479
27.5
N/A
EV/EBIT Multiple
EBIT Growth
BR
Mitre Realty Empreendimentos e Participacoes SA
BOVESPA:MTRE3
Average EV/EBIT: 43
10
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -579 572 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
45%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -849 595.1 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
ZA
O
Oasis Crescent Property Fund
JSE:OAS
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
86.1
N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -550 745.7 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
40%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
IN
G
GTV Engineering Ltd
BSE:539479
32.9
N/A

See Also

Discover More
Back to Top