MRVE3 Income Statement - MRV Engenharia e Participacoes SA - Alpha Spread

MRV Engenharia e Participacoes SA
BOVESPA:MRVE3

Watchlist Manager
MRV Engenharia e Participacoes SA Logo
MRV Engenharia e Participacoes SA
BOVESPA:MRVE3
Watchlist
Price: 7.68 BRL -0.26% Market Closed
Market Cap: 4.3B BRL
Have any thoughts about
MRV Engenharia e Participacoes SA?
Write Note

Income Statement

Earnings Waterfall
MRV Engenharia e Participacoes SA

Revenue
8.1B BRL
Cost of Revenue
-6.1B BRL
Gross Profit
2B BRL
Operating Expenses
-1.7B BRL
Operating Income
375.4m BRL
Other Expenses
-857.5m BRL
Net Income
-482.1m BRL

Income Statement
MRV Engenharia e Participacoes SA

Rotate your device to view
Income Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 946
N/A
4 008
+2%
4 186
+4%
4 318
+3%
4 611
+7%
4 682
+2%
4 763
+2%
4 711
-1%
4 500
-4%
4 391
-2%
4 249
-3%
4 273
+1%
4 305
+1%
4 454
+3%
4 760
+7%
4 975
+5%
5 164
+4%
5 270
+2%
5 419
+3%
5 698
+5%
5 940
+4%
6 157
+4%
6 056
-2%
6 056
0%
6 153
+2%
6 364
+3%
6 646
+4%
6 736
+1%
6 896
+2%
6 917
+0%
7 118
+3%
7 196
+1%
6 981
-3%
6 875
-2%
6 645
-3%
6 660
+0%
6 884
+3%
7 163
+4%
7 430
+4%
7 645
+3%
8 107
+6%
Gross Profit
Cost of Revenue
(2 890)
(2 917)
(3 002)
(3 066)
(3 260)
(3 277)
(3 324)
(3 254)
(3 072)
(2 983)
(2 856)
(2 865)
(2 867)
(2 946)
(3 148)
(3 291)
(3 424)
(3 508)
(3 620)
(3 832)
(4 034)
(4 236)
(4 213)
(4 271)
(4 379)
(4 552)
(4 772)
(4 841)
(5 007)
(5 039)
(5 277)
(5 468)
(5 404)
(5 459)
(5 328)
(5 321)
(5 451)
(5 596)
(5 743)
(5 818)
(6 081)
Gross Profit
1 056
N/A
1 091
+3%
1 184
+9%
1 251
+6%
1 351
+8%
1 406
+4%
1 439
+2%
1 457
+1%
1 428
-2%
1 408
-1%
1 393
-1%
1 408
+1%
1 438
+2%
1 509
+5%
1 612
+7%
1 684
+4%
1 740
+3%
1 762
+1%
1 799
+2%
1 867
+4%
1 906
+2%
1 921
+1%
1 842
-4%
1 784
-3%
1 774
-1%
1 812
+2%
1 874
+3%
1 895
+1%
1 889
0%
1 878
-1%
1 841
-2%
1 728
-6%
1 577
-9%
1 417
-10%
1 318
-7%
1 339
+2%
1 434
+7%
1 566
+9%
1 687
+8%
1 827
+8%
2 027
+11%
Operating Income
Operating Expenses
(588)
(629)
(695)
(746)
(799)
(837)
(844)
(851)
(867)
(869)
(873)
(887)
(907)
(882)
(912)
(933)
(951)
(1 012)
(1 029)
(1 050)
(1 061)
(1 074)
(1 030)
(1 051)
(1 077)
(1 119)
(1 114)
(1 132)
(1 050)
(895)
(646)
(662)
(775)
(999)
(861)
(908)
(916)
(941)
(1 533)
(1 564)
(1 651)
Selling, General & Administrative
(527)
(560)
(616)
(657)
(702)
(733)
(737)
(749)
(763)
(777)
(786)
(803)
(827)
(843)
(870)
(889)
(905)
(919)
(933)
(948)
(950)
(955)
(944)
(961)
(988)
(1 028)
(1 083)
(1 103)
(1 109)
(1 122)
(1 146)
(1 173)
(1 176)
(1 225)
(1 272)
(1 286)
(1 361)
(1 369)
(1 408)
(1 445)
(1 459)
Other Operating Expenses
(61)
(69)
(80)
(89)
(98)
(104)
(107)
(102)
(104)
(92)
(87)
(84)
(81)
(39)
(42)
(44)
(46)
(93)
(95)
(102)
(110)
(120)
(86)
(90)
(89)
(92)
(31)
(29)
59
227
500
511
401
226
411
377
445
428
(125)
(118)
(192)
Operating Income
468
N/A
462
-1%
489
+6%
505
+3%
552
+9%
569
+3%
594
+4%
606
+2%
561
-7%
540
-4%
520
-4%
521
+0%
531
+2%
626
+18%
700
+12%
752
+7%
789
+5%
750
-5%
770
+3%
817
+6%
845
+3%
847
+0%
813
-4%
733
-10%
697
-5%
692
-1%
760
+10%
763
+0%
839
+10%
983
+17%
1 195
+22%
1 066
-11%
802
-25%
418
-48%
456
+9%
431
-6%
517
+20%
626
+21%
154
-75%
263
+71%
375
+43%
Pre-Tax Income
Interest Income Expense
219
198
261
254
(8)
14
22
45
76
97
106
106
100
84
60
42
29
24
20
11
4
(3)
(16)
(26)
(53)
(72)
(83)
(62)
(64)
(129)
(134)
(153)
(322)
(181)
(442)
(563)
(297)
(523)
(330)
(490)
(831)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(2)
(2)
(1)
(2)
0
(0)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
1
0
2
0
(0)
(1)
113
501
502
16
(100)
(429)
(430)
0
1
(56)
Total Other Income
91
110
65
90
80
75
83
64
46
44
44
46
51
38
46
59
66
88
88
74
82
77
81
99
92
86
83
80
99
106
121
106
109
112
96
105
109
95
102
109
109
Pre-Tax Income
778
N/A
770
-1%
815
+6%
849
+4%
624
-26%
657
+5%
699
+6%
715
+2%
681
-5%
679
0%
668
-2%
671
+0%
682
+2%
748
+10%
805
+8%
852
+6%
884
+4%
862
-2%
879
+2%
903
+3%
931
+3%
921
-1%
878
-5%
807
-8%
736
-9%
707
-4%
761
+8%
783
+3%
875
+12%
959
+10%
1 180
+23%
1 132
-4%
1 090
-4%
851
-22%
126
-85%
(127)
N/A
(100)
+21%
(233)
-132%
(73)
+69%
(117)
-60%
(403)
-244%
Net Income
Tax Provision
(71)
(59)
(63)
(69)
(81)
(101)
(103)
(102)
(97)
(94)
(94)
(97)
(100)
(104)
(105)
(108)
(111)
(114)
(120)
(125)
(129)
(132)
(130)
(130)
(132)
(136)
(140)
(141)
(138)
(175)
(277)
(298)
(394)
(342)
(249)
(34)
45
31
55
(110)
(85)
Income from Continuing Operations
707
712
751
780
543
556
595
613
585
585
574
574
581
644
700
743
773
748
758
778
802
789
748
677
604
571
621
642
736
785
903
834
696
509
(123)
(161)
(55)
(202)
(18)
(227)
(488)
Income to Minority Interest
(21)
(22)
(31)
(35)
(40)
(45)
(48)
(43)
(37)
(29)
(17)
(14)
(18)
(29)
(47)
(61)
(65)
(68)
(68)
(58)
(58)
(59)
(58)
(71)
(79)
(66)
(71)
(59)
(60)
(84)
(98)
(95)
(101)
(78)
(53)
(56)
(39)
(30)
(11)
(3)
6
Net Income (Common)
686
N/A
690
+1%
720
+4%
745
+3%
504
-32%
511
+1%
548
+7%
570
+4%
548
-4%
555
+1%
557
+0%
560
+0%
563
+1%
615
+9%
653
+6%
683
+4%
708
+4%
680
-4%
690
+2%
719
+4%
744
+3%
730
-2%
690
-5%
606
-12%
525
-13%
505
-4%
550
+9%
582
+6%
676
+16%
701
+4%
805
+15%
740
-8%
595
-20%
431
-28%
(177)
N/A
(217)
-23%
(94)
+57%
(232)
-146%
(30)
+87%
(230)
-670%
(482)
-110%
EPS (Diluted)
1.46
N/A
1.52
+4%
1.57
+3%
1.68
+7%
1.13
-33%
1.15
+2%
1.24
+8%
1.29
+4%
1.24
-4%
1.26
+2%
1.26
N/A
1.26
N/A
1.27
+1%
1.38
+9%
1.47
+7%
1.54
+5%
1.59
+3%
1.53
-4%
1.55
+1%
1.62
+5%
1.67
+3%
1.64
-2%
1.55
-5%
1.28
-17%
1.08
-16%
1.04
-4%
1.14
+10%
1.2
+5%
1.39
+16%
1.45
+4%
1.66
+14%
1.53
-8%
1.23
-20%
0.89
-28%
-0.37
N/A
-0.45
-22%
-0.2
+56%
-0.42
-110%
-0.06
+86%
-0.4
-567%
-0.86
-115%

See Also

Discover More