MRV Engenharia e Participacoes SA
BOVESPA:MRVE3

Watchlist Manager
MRV Engenharia e Participacoes SA Logo
MRV Engenharia e Participacoes SA
BOVESPA:MRVE3
Watchlist
Price: 5.4 BRL -2.53%
Market Cap: 3B BRL
Have any thoughts about
MRV Engenharia e Participacoes SA?
Write Note

Cash Flow Statement

Cash Flow Statement
MRV Engenharia e Participacoes SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
712
751
780
543
556
595
613
585
585
574
574
581
644
700
743
773
748
758
778
802
789
748
677
604
571
621
642
736
785
903
834
696
509
(149)
(187)
(81)
(228)
(18)
(227)
(488)
(352)
Depreciation & Amortization
39
36
35
35
35
37
38
38
39
42
45
48
50
49
49
54
60
64
72
75
78
87
90
94
103
110
118
127
131
129
128
135
137
176
177
165
162
133
141
151
170
Change in Deffered Taxes
(39)
(44)
(53)
(41)
(19)
(18)
(12)
(21)
(11)
(11)
(9)
(10)
(16)
(10)
(6)
(9)
(12)
(8)
(4)
4
20
17
25
34
27
30
18
16
10
126
132
56
32
(69)
(277)
(206)
(189)
(220)
(40)
(41)
(28)
Other Non-Cash Items
(14)
(90)
(96)
164
145
211
208
152
151
106
80
92
26
76
110
45
201
171
174
220
145
124
143
229
212
163
123
(5)
(143)
(416)
(454)
(568)
(508)
(20)
231
306
580
549
652
1 041
1 048
Cash Taxes Paid
83
76
60
47
21
96
103
121
134
67
68
66
75
81
96
106
102
100
103
93
100
107
104
112
113
112
118
126
129
132
132
131
263
264
284
287
164
223
203
199
195
Cash Interest Paid
281
280
276
294
300
292
277
296
283
299
303
268
311
272
301
268
252
307
303
295
326
263
258
268
241
270
260
272
292
320
381
442
543
587
665
717
792
95
(96)
(241)
(508)
Change in Working Capital
(170)
(50)
75
148
248
202
169
113
(151)
(250)
(349)
(379)
(325)
(483)
(554)
(426)
(329)
(359)
(474)
(689)
(1 036)
(1 041)
(1 167)
(922)
(446)
(234)
(31)
(395)
(671)
(1 022)
(1 111)
(522)
(739)
(946)
(1 384)
(2 008)
(2 133)
(1 268)
(1 093)
(1 231)
(666)
Cash from Operating Activities
529
N/A
604
+14%
740
+23%
849
+15%
964
+14%
1 028
+7%
1 016
-1%
867
-15%
612
-29%
461
-25%
342
-26%
332
-3%
380
+14%
332
-13%
342
+3%
437
+28%
666
+53%
626
-6%
545
-13%
412
-25%
(5)
N/A
(65)
-1 265%
(232)
-258%
39
N/A
468
+1 107%
690
+48%
869
+26%
478
-45%
112
-77%
(281)
N/A
(470)
-67%
(203)
+57%
(569)
-180%
(1 008)
-77%
(1 440)
-43%
(1 825)
-27%
(1 809)
+1%
(824)
+54%
(566)
+31%
(570)
-1%
172
N/A
Investing Cash Flow
Capital Expenditures
(70)
(55)
(72)
(84)
(64)
(74)
(69)
(58)
(69)
(90)
(94)
(84)
(74)
(75)
(93)
(125)
(168)
(192)
(205)
(227)
(224)
(209)
(202)
(194)
(173)
(180)
(190)
(169)
(175)
(179)
(221)
(309)
(327)
(364)
(333)
(271)
(265)
(227)
(228)
(242)
(251)
Other Items
117
152
156
6
16
(28)
(9)
(198)
(265)
(623)
(1 203)
(532)
(1 290)
(913)
(198)
(185)
326
780
441
23
458
336
877
690
(394)
(615)
(1 030)
(1 163)
(72)
(176)
(531)
(413)
(1 420)
(1 175)
(599)
(1 123)
(361)
(1 477)
(1 702)
(877)
(996)
Cash from Investing Activities
47
N/A
97
+104%
84
-13%
(78)
N/A
(48)
+38%
(101)
-110%
(78)
+23%
(257)
-230%
(333)
-30%
(713)
-114%
(1 296)
-82%
(615)
+53%
(1 364)
-122%
(989)
+28%
(290)
+71%
(309)
-6%
158
N/A
588
+272%
236
-60%
(205)
N/A
234
N/A
127
-46%
675
+431%
497
-26%
(566)
N/A
(795)
-40%
(1 219)
-53%
(1 332)
-9%
(247)
+81%
(355)
-44%
(753)
-112%
(722)
+4%
(1 747)
-142%
(1 539)
+12%
(932)
+39%
(1 394)
-50%
(626)
+55%
(1 704)
-172%
(1 930)
-13%
(1 119)
+42%
(1 248)
-12%
Financing Cash Flow
Net Issuance of Common Stock
(205)
(227)
(233)
(104)
(69)
(36)
0
(0)
0
1
1
2
3
4
9
16
14
(9)
(13)
(13)
(5)
6
8
3
(6)
5
7
13
16
13
9
7
(8)
2
(3)
(15)
874
834
857
863
(164)
Net Issuance of Debt
(672)
(527)
(83)
(118)
(300)
(284)
(371)
(456)
(205)
62
970
835
1 417
1 184
150
154
(217)
(616)
(412)
(95)
(309)
317
343
990
1 038
690
788
668
639
767
1 608
1 032
1 804
2 019
1 633
2 045
823
317
(244)
(946)
(863)
Cash Paid for Dividends
(141)
(141)
0
(171)
(171)
(171)
0
(156)
(156)
(156)
(306)
(282)
(282)
(282)
(132)
(310)
0
(456)
0
146
(164)
(492)
0
(328)
(328)
(164)
(264)
(396)
(396)
(310)
(210)
(81)
(177)
(194)
0
0
0
0
0
0
0
Other
21
(11)
(30)
(23)
(43)
(58)
(52)
(53)
(44)
(34)
(20)
(17)
(41)
(43)
(84)
(77)
(87)
(51)
(11)
53
18
(14)
(7)
(118)
(29)
(20)
(23)
10
(7)
26
136
251
182
491
459
556
894
1 073
1 490
1 577
1 674
Cash from Financing Activities
(997)
N/A
(905)
+9%
(487)
+46%
(416)
+14%
(583)
-40%
(548)
+6%
(594)
-8%
(666)
-12%
(404)
+39%
(128)
+68%
645
N/A
537
-17%
1 097
+104%
861
-21%
(57)
N/A
(218)
-279%
(600)
-175%
(1 132)
-89%
(892)
+21%
(365)
+59%
(606)
-66%
(182)
+70%
(148)
+19%
546
N/A
675
+24%
512
-24%
509
-1%
295
-42%
252
-15%
495
+96%
1 542
+212%
1 208
-22%
1 801
+49%
2 319
+29%
1 895
-18%
2 395
+26%
2 495
+4%
2 224
-11%
2 103
-5%
1 494
-29%
647
-57%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
7
6
(1)
(7)
(23)
10
8
(67)
38
15
14
73
(30)
(28)
(23)
(10)
33
29
Net Change in Cash
(420)
N/A
(205)
+51%
338
N/A
354
+5%
333
-6%
378
+14%
344
-9%
(56)
N/A
(125)
-125%
(380)
-203%
(310)
+18%
254
N/A
113
-55%
205
+81%
(6)
N/A
(90)
-1 479%
224
N/A
82
-64%
(111)
N/A
(158)
-42%
(377)
-139%
(120)
+68%
311
N/A
1 088
+250%
582
-47%
406
-30%
152
-62%
(582)
N/A
127
N/A
(133)
N/A
252
N/A
321
+28%
(500)
N/A
(214)
+57%
(404)
-89%
(853)
-111%
32
N/A
(327)
N/A
(404)
-23%
(161)
+60%
(400)
-149%
Free Cash Flow
Free Cash Flow
460
N/A
548
+19%
669
+22%
765
+14%
901
+18%
954
+6%
946
-1%
809
-15%
544
-33%
372
-32%
248
-33%
249
+1%
307
+23%
257
-16%
250
-3%
312
+25%
498
+60%
434
-13%
341
-21%
185
-46%
(229)
N/A
(273)
-20%
(434)
-59%
(155)
+64%
295
N/A
510
+73%
680
+33%
310
-54%
(63)
N/A
(460)
-628%
(692)
-50%
(512)
+26%
(895)
-75%
(1 372)
-53%
(1 773)
-29%
(2 095)
-18%
(2 073)
+1%
(1 051)
+49%
(795)
+24%
(811)
-2%
(79)
+90%

See Also

Discover More