Marfrig Global Foods SA
BOVESPA:MRFG3

Watchlist Manager
Marfrig Global Foods SA Logo
Marfrig Global Foods SA
BOVESPA:MRFG3
Watchlist
Price: 18.2 BRL 3.76% Market Closed
Market Cap: 16.4B BRL
Have any thoughts about
Marfrig Global Foods SA?
Write Note

Income Statement

Earnings Waterfall
Marfrig Global Foods SA

Revenue
142.2B BRL
Cost of Revenue
-123.8B BRL
Gross Profit
18.4B BRL
Operating Expenses
-13B BRL
Operating Income
5.3B BRL
Other Expenses
-5.1B BRL
Net Income
228.9m BRL

Income Statement
Marfrig Global Foods SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 864
N/A
15 209
-4%
14 794
-3%
17 215
+16%
18 538
+8%
19 549
+5%
20 285
+4%
20 239
0%
19 466
-4%
18 828
-3%
16 076
-15%
13 580
-16%
11 920
-12%
10 128
-15%
11 037
+9%
13 972
+27%
22 374
+60%
29 715
+33%
36 731
+24%
43 336
+18%
44 991
+4%
48 761
+8%
52 183
+7%
59 345
+14%
63 433
+7%
67 482
+6%
71 216
+6%
72 909
+2%
79 713
+9%
85 388
+7%
90 493
+6%
126 746
+40%
139 525
+10%
125 371
-10%
162 389
+30%
167 613
+3%
165 892
-1%
132 218
-20%
163 809
+24%
137 818
-16%
142 183
+3%
Gross Profit
Cost of Revenue
(13 783)
(13 227)
(12 956)
(15 133)
(16 365)
(17 250)
(17 874)
(17 808)
(17 131)
(16 662)
(14 228)
(12 033)
(10 473)
(8 760)
(9 555)
(12 008)
(19 282)
(25 873)
(32 334)
(38 213)
(39 484)
(42 377)
(45 050)
(49 132)
(52 372)
(55 760)
(58 920)
(60 666)
(64 803)
(68 188)
(72 061)
(104 559)
(117 371)
(108 890)
(141 861)
(150 057)
(149 990)
(118 841)
(146 594)
(121 035)
(123 815)
Gross Profit
2 082
N/A
1 981
-5%
1 837
-7%
2 081
+13%
2 172
+4%
2 299
+6%
2 411
+5%
2 431
+1%
2 336
-4%
2 167
-7%
1 850
-15%
1 549
-16%
1 448
-7%
1 368
-6%
1 482
+8%
1 964
+33%
3 092
+57%
3 842
+24%
4 397
+14%
5 122
+17%
5 507
+8%
6 384
+16%
7 133
+12%
10 213
+43%
11 061
+8%
11 722
+6%
12 295
+5%
12 243
0%
14 910
+22%
17 201
+15%
18 433
+7%
22 188
+20%
22 154
0%
16 481
-26%
20 528
+25%
17 556
-14%
15 902
-9%
13 377
-16%
17 215
+29%
16 783
-3%
18 368
+9%
Operating Income
Operating Expenses
(1 168)
(1 022)
(902)
(966)
(1 153)
(1 241)
(1 278)
(1 383)
(1 198)
(1 123)
(1 085)
(1 034)
(995)
(943)
(989)
(1 780)
(2 181)
(3 420)
(3 705)
(3 396)
(3 489)
(2 972)
(3 218)
(3 469)
(3 706)
(3 867)
(4 062)
(4 135)
(4 314)
(4 569)
(4 717)
(4 112)
(6 315)
(7 250)
(11 060)
(16 382)
(16 050)
(12 253)
(15 199)
(12 732)
(13 042)
Selling, General & Administrative
(1 094)
(936)
(825)
(935)
(924)
(974)
(1 011)
(1 025)
(1 041)
(983)
(932)
(854)
(813)
(787)
(851)
(1 064)
(1 460)
(1 714)
(2 052)
(2 288)
(2 313)
(2 512)
(2 616)
(2 739)
(2 929)
(3 138)
(3 275)
(3 388)
(3 544)
(3 818)
(4 041)
(7 000)
(9 139)
(9 554)
(13 065)
(14 581)
(14 218)
(11 306)
(13 973)
(11 632)
(11 943)
Depreciation & Amortization
0
(21)
0
0
(7)
(18)
(20)
(29)
(36)
(35)
0
0
(17)
(34)
(27)
0
(28)
(181)
(234)
(309)
(373)
(299)
(309)
(332)
(358)
(382)
(399)
(400)
(398)
(402)
(400)
(651)
(812)
(872)
(1 156)
(1 336)
(1 351)
(1 092)
(1 358)
(1 101)
(1 116)
Other Operating Expenses
(74)
(65)
(78)
(31)
(224)
(249)
(247)
(329)
(122)
(106)
(153)
(180)
(166)
(122)
(112)
(716)
(694)
(1 525)
(1 420)
(799)
(803)
(161)
(293)
(397)
(419)
(348)
(388)
(347)
(372)
(349)
(276)
3 539
3 636
3 176
3 161
(465)
(481)
145
132
1
17
Operating Income
914
N/A
959
+5%
935
-3%
1 115
+19%
1 019
-9%
1 058
+4%
1 133
+7%
1 048
-8%
1 137
+8%
1 044
-8%
763
-27%
513
-33%
452
-12%
424
-6%
492
+16%
183
-63%
910
+397%
422
-54%
692
+64%
1 726
+150%
2 018
+17%
3 412
+69%
3 915
+15%
6 744
+72%
7 356
+9%
7 855
+7%
8 233
+5%
8 108
-2%
10 596
+31%
12 632
+19%
13 716
+9%
18 076
+32%
15 839
-12%
9 231
-42%
9 468
+3%
1 175
-88%
(148)
N/A
1 125
N/A
2 016
+79%
4 052
+101%
5 326
+31%
Pre-Tax Income
Interest Income Expense
(1 387)
(1 484)
(1 572)
(1 359)
(1 964)
(2 568)
(1 617)
(1 887)
(1 085)
(1 122)
(911)
(729)
(654)
(743)
(675)
(685)
(942)
(1 098)
(1 015)
(1 196)
(1 241)
(1 386)
(2 152)
(2 728)
(2 950)
(2 757)
(2 607)
(1 779)
(2 264)
(3 775)
(4 016)
(7 416)
(8 227)
(5 796)
(7 926)
(6 998)
(6 169)
(5 163)
(6 012)
(4 505)
(4 594)
Total Other Income
(413)
(595)
(1 139)
(1 457)
(1 407)
(555)
(912)
(762)
(777)
(899)
(1 196)
(1 342)
(1 365)
(1 146)
(1 170)
(1 200)
(1 238)
(1 211)
(1 203)
(909)
(815)
(674)
(711)
(504)
(231)
31
329
322
145
46
(51)
(167)
(142)
(444)
(552)
(873)
(1 296)
(503)
(641)
(726)
(312)
Pre-Tax Income
(886)
N/A
(1 120)
-26%
(1 778)
-59%
(1 702)
+4%
(2 352)
-38%
(2 065)
+12%
(1 394)
+33%
(1 601)
-15%
(724)
+55%
(977)
-35%
(1 344)
-38%
(1 557)
-16%
(1 567)
-1%
(1 465)
+7%
(1 353)
+8%
(1 702)
-26%
(1 270)
+25%
(1 887)
-49%
(1 526)
+19%
(378)
+75%
(38)
+90%
1 353
N/A
1 052
-22%
3 512
+234%
4 175
+19%
5 128
+23%
5 955
+16%
6 652
+12%
8 476
+27%
8 902
+5%
9 649
+8%
10 493
+9%
7 470
-29%
2 992
-60%
989
-67%
(6 697)
N/A
(7 613)
-14%
(4 541)
+40%
(4 637)
-2%
(1 180)
+75%
420
N/A
Net Income
Tax Provision
291
305
484
479
728
688
496
535
247
335
449
588
566
474
455
632
630
398
426
113
160
230
356
(302)
(669)
(597)
(886)
(1 408)
(1 728)
(2 256)
(3 017)
(1 875)
(1 243)
448
222
510
978
1 090
1 318
1 571
1 082
Income from Continuing Operations
(594)
(815)
(1 294)
(1 223)
(1 624)
(1 377)
(898)
(1 066)
(477)
(642)
(896)
(970)
(1 001)
(991)
(896)
(1 068)
(639)
(1 489)
(1 100)
(265)
121
1 582
1 408
3 209
3 506
4 531
5 069
5 244
6 748
6 646
6 632
8 617
6 227
3 440
1 211
(6 186)
(6 635)
(3 452)
(3 319)
392
1 502
Income to Minority Interest
(18)
(19)
(24)
(28)
(34)
(47)
(51)
(54)
(56)
(46)
(45)
(45)
(42)
(38)
(28)
(171)
(556)
(759)
(895)
(1 053)
(1 200)
(1 364)
(1 331)
(1 625)
(1 349)
(1 229)
(1 351)
(1 382)
(1 885)
(2 304)
(2 461)
(1 804)
(657)
1 403
2 338
4 290
4 179
2 103
1 998
(400)
(1 070)
Net Income (Common)
(537)
N/A
(739)
-38%
(1 214)
-64%
(1 165)
+4%
(676)
+42%
(586)
+13%
(121)
+79%
(247)
-104%
(603)
-144%
(679)
-13%
(806)
-19%
(841)
-4%
(733)
+13%
(483)
+34%
(454)
+6%
(825)
-82%
(843)
-2%
1 395
N/A
1 602
+15%
2 226
+39%
2 407
+8%
218
-91%
77
-65%
1 584
+1 962%
2 158
+36%
3 302
+53%
3 718
+13%
3 862
+4%
4 863
+26%
4 342
-11%
4 171
-4%
6 797
+63%
5 553
-18%
4 166
-25%
3 532
-15%
(2 249)
N/A
(2 791)
-24%
(1 518)
+46%
(1 455)
+4%
38
N/A
229
+501%
EPS (Diluted)
-1.03
N/A
-1.42
-38%
-2.33
-64%
-2.24
+4%
-1.3
+42%
-1.12
+14%
-0.23
+79%
-0.47
-104%
-1.15
-145%
-1.32
-15%
-1.35
-2%
-1.41
-4%
-1.23
+13%
-0.77
+37%
-0.76
+1%
-1.39
-83%
-1.42
-2%
2.24
N/A
2.58
+15%
3.59
+39%
3.88
+8%
0.35
-91%
0.1
-71%
2.26
+2 160%
3.08
+36%
4.69
+52%
5.31
+13%
5.53
+4%
6.91
+25%
6.38
-8%
5.97
-6%
12.19
+104%
11.95
-2%
6.36
-47%
5.46
-14%
-3.51
N/A
-4.36
-24%
-2.36
+46%
-2.28
+3%
0.06
N/A
0.25
+317%

See Also

Discover More