Multilaser Industrial SA
BOVESPA:MLAS3

Watchlist Manager
Multilaser Industrial SA Logo
Multilaser Industrial SA
BOVESPA:MLAS3
Watchlist
Price: 1.15 BRL 4.55% Market Closed
Market Cap: 930.2m BRL
Have any thoughts about
Multilaser Industrial SA?
Write Note

Income Statement

Earnings Waterfall
Multilaser Industrial SA

Revenue
3.3B BRL
Cost of Revenue
-3B BRL
Gross Profit
338.8m BRL
Operating Expenses
-809.2m BRL
Operating Income
-470.4m BRL
Other Expenses
-187.9m BRL
Net Income
-658.3m BRL

Income Statement
Multilaser Industrial SA

Rotate your device to view
Income Statement
Currency: BRL
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 844
N/A
3 594
+26%
4 144
+15%
4 411
+6%
4 847
+10%
4 149
-14%
4 163
+0%
4 088
-2%
4 384
+7%
4 193
-4%
4 010
-4%
3 770
-6%
3 499
-7%
3 445
-2%
3 340
-3%
Gross Profit
Cost of Revenue
(1 863)
(2 402)
(2 787)
(3 065)
(3 490)
(3 149)
(3 218)
(3 143)
(3 246)
(3 385)
(3 256)
(3 299)
(3 308)
(3 037)
(3 001)
Gross Profit
981
N/A
1 192
+22%
1 357
+14%
1 346
-1%
1 357
+1%
1 000
-26%
945
-6%
945
0%
1 137
+20%
808
-29%
754
-7%
471
-37%
191
-59%
408
+114%
339
-17%
Operating Income
Operating Expenses
(456)
(482)
(561)
(501)
(578)
(335)
(332)
(454)
(952)
(1 045)
(1 095)
(1 059)
(917)
(870)
(809)
Selling, General & Administrative
(542)
(645)
(741)
(791)
(852)
(853)
(894)
(952)
(1 086)
(1 134)
(1 152)
(1 124)
(1 041)
(949)
(928)
Research & Development
(55)
(50)
(58)
(67)
(105)
(102)
(89)
(98)
(80)
(72)
(94)
(75)
(76)
0
(87)
Other Operating Expenses
140
213
238
358
379
619
650
596
214
161
151
140
199
79
206
Operating Income
525
N/A
710
+35%
796
+12%
845
+6%
778
-8%
665
-15%
613
-8%
491
-20%
185
-62%
(238)
N/A
(341)
-43%
(588)
-72%
(726)
-24%
(462)
+36%
(470)
-2%
Pre-Tax Income
Interest Income Expense
(92)
(31)
14
(40)
70
113
10
25
(74)
(249)
(175)
(217)
(148)
(140)
(205)
Total Other Income
(2)
(4)
(7)
(14)
(69)
(65)
(57)
(46)
30
108
117
107
6
9
5
Pre-Tax Income
431
N/A
675
+57%
802
+19%
791
-1%
780
-1%
713
-9%
566
-21%
469
-17%
141
-70%
(378)
N/A
(399)
-5%
(698)
-75%
(869)
-25%
(592)
+32%
(671)
-13%
Net Income
Tax Provision
13
(22)
(38)
4
(5)
39
40
(21)
(51)
(46)
(37)
(19)
32
30
13
Income from Continuing Operations
444
653
765
794
775
752
605
448
90
(424)
(436)
(717)
(836)
(563)
(658)
Net Income (Common)
444
N/A
653
+47%
765
+17%
794
+4%
775
-2%
752
-3%
605
-20%
448
-26%
90
-80%
(424)
N/A
(436)
-3%
(717)
-64%
(836)
-17%
(563)
+33%
(658)
-17%
EPS (Diluted)
0.55
N/A
0.8
+45%
3.53
+341%
0.96
-73%
0.95
-1%
0.92
-3%
0.74
-20%
0.55
-26%
0.11
-80%
-0.53
N/A
-0.54
-2%
-0.89
-65%
-1.03
-16%
-0.69
+33%
-0.81
-17%

See Also

Discover More