Magazine Luiza SA
BOVESPA:MGLU3

Watchlist Manager
Magazine Luiza SA Logo
Magazine Luiza SA
BOVESPA:MGLU3
Watchlist
Price: 10.45 BRL -1.14% Market Closed
Market Cap: 7.7B BRL
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MGLU3 stock under the Base Case scenario is 34.78 BRL. Compared to the current market price of 10.45 BRL, Magazine Luiza SA is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGLU3 Relative Value
Base Case
34.78 BRL
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
84
vs Industry
71
Median 3Y
0.4
Median 5Y
7.3
Industry
0.5
Forward
0.2
More Details
17.1
P/E
P/E
Price to Earnings
17.1
vs History
44
vs Industry
28
Median 3Y
-20.5
Median 5Y
11.7
Industry
16.3
Forward
21
More Details
0.5
P/OCF
P/OCF
Price to OCF
0.5
vs History
52
vs Industry
73
Median 3Y
2.5
Median 5Y
2.3
Industry
8
More Details
1.6
P/FCFE
P/FCFE
Price to FCFE
1.6
vs History
42
vs Industry
52
Median 3Y
1.6
Median 5Y
1
Industry
16.1
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
87
vs Industry
66
Median 3Y
1.6
Median 5Y
26.5
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
82
vs Industry
62
Median 3Y
0.5
Median 5Y
7.4
Industry
0.7
Forward
0.3
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
85
vs Industry
64
Median 3Y
1.9
Median 5Y
28.1
Industry
2.2
More Details
5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5
vs History
92
vs Industry
52
Median 3Y
36.7
Median 5Y
172.6
Industry
8.2
Forward
3.9
More Details
10
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10
vs History
73
vs Industry
39
Median 3Y
17.7
Median 5Y
459.6
Industry
12.4
Forward
6.7
More Details
0.8
EV/OCF
EV/OCF
Enterprise Value to OCF
0.8
vs History
52
vs Industry
72
Median 3Y
4.3
Median 5Y
4
Industry
9.3
More Details
0.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.9
vs History
52
vs Industry
63
Median 3Y
5.2
Median 5Y
4.9
Industry
12.9
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
87
vs Industry
69
Median 3Y
0.8
Median 5Y
11.2
Industry
1
More Details

Multiples Across Competitors

MGLU3 Competitors Multiples
Magazine Luiza SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Magazine Luiza SA
BOVESPA:MGLU3
7.7B BRL 0.2 17.1 5 10
AU
Wesfarmers Ltd
ASX:WES
86B AUD 1.9 33.1 23.3 23.3
US
Target Corp
NYSE:TGT
44B USD 0.4 10.8 6.2 9.5
CA
Dollarama Inc
TSX:DOL
47.4B CAD 7.4 40.6 25.8 32.5
US
Dollar General Corp
NYSE:DG
20.6B USD 0.5 18.3 8.7 13.1
JP
Pan Pacific International Holdings Corp
TSE:7532
2.6T JPY 1.2 27 13.6 17.9
US
Dollar Tree Inc
NASDAQ:DLTR
17.3B USD 0.6 -16.6 -45.5 -19.8
JP
Ryohin Keikaku Co Ltd
TSE:7453
1.2T JPY 1.8 26.2 12.8 18.6
US
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
6.6B USD 2.9 33 21 24.7
CA
Canadian Tire Corporation Ltd
TSX:CTC.A
8.4B CAD 0.5 9.5 6.1 9.1
CN
MINISO Group Holding Ltd
HKEX:9896
40.9B HKD 2.3 14.7 10.4 10.4

See Also

Summary
MGLU3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
MGLU3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MGLU3 stock valuation using valuation multiples.
Wall Street Estimates
MGLU3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MGLU3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.