Magazine Luiza SA
BOVESPA:MGLU3

Watchlist Manager
Magazine Luiza SA Logo
Magazine Luiza SA
BOVESPA:MGLU3
Watchlist
Price: 6.43 BRL -1.08% Market Closed
Market Cap: 4.7B BRL
Have any thoughts about
Magazine Luiza SA?
Write Note
Section:
 

Relative Value

The Relative Value of one MGLU3 stock under the Base Case scenario is 34.42 BRL. Compared to the current market price of 6.43 BRL, Magazine Luiza SA is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGLU3 Relative Value
Base Case
34.42 BRL
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
96
vs Industry
74
Median 3Y
4.9
Median 5Y
8.6
Industry
0.6
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-8.5
Industry
16.8
Forward
19.2
More Details
1.7
P/OCF
P/OCF
Price to OCF
1.7
vs History
50
vs Industry
26
Median 3Y
2.5
Median 5Y
2.4
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
44
Median 3Y
-5.9
Median 5Y
-6.5
Industry
15.7
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
96
vs Industry
63
Median 3Y
19.2
Median 5Y
28.2
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
92
vs Industry
67
Median 3Y
5.1
Median 5Y
8.8
Industry
0.7
Forward
0.3
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
93
vs Industry
66
Median 3Y
18
Median 5Y
33.3
Industry
2.3
More Details
12.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.7
vs History
92
vs Industry
15
Median 3Y
97.8
Median 5Y
273.1
Industry
8.6
Forward
3.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
23
Median 3Y
204
Median 5Y
558.5
Industry
12.9
Forward
6
More Details
3.6
EV/OCF
EV/OCF
Enterprise Value to OCF
3.6
vs History
44
vs Industry
18
Median 3Y
4.3
Median 5Y
4.3
Industry
9.2
More Details
4.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.7
vs History
44
vs Industry
6
Median 3Y
5.2
Median 5Y
5
Industry
12.9
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
96
vs Industry
69
Median 3Y
7.8
Median 5Y
12.4
Industry
1.1
More Details

Multiples Across Competitors

MGLU3 Competitors Multiples
Magazine Luiza SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Magazine Luiza SA
BOVESPA:MGLU3
4.7B BRL 0.1 -8.5 12.7 -20.1
US
Target Corp
NYSE:TGT
63B USD 0.6 14.4 8.3 12.4
AU
Wesfarmers Ltd
ASX:WES
81.5B AUD 1.8 31.9 22.8 22.8
CA
Dollarama Inc
TSX:DOL
39.3B CAD 6.4 35.7 21.9 27.3
US
Dollar General Corp
NYSE:DG
16.6B USD 0.4 12.5 7.4 10.9
US
Dollar Tree Inc
NASDAQ:DLTR
16.4B USD 0.5 -15.4 -431.4 -19.2
JP
Pan Pacific International Holdings Corp
TSE:7532
2.6T JPY 1.2 30.5 14.3 18.9
CN
MINISO Group Holding Ltd
HKEX:9896
65.1B HKD 3.8 25 17.9 17.9
US
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
6.6B USD 2.9 31.9 21.1 24.4
JP
Ryohin Keikaku Co Ltd
TSE:7453
952.5B JPY 1.4 22.9 10.7 16.2
CA
Canadian Tire Corporation Ltd
TSX:CTC.A
8.5B CAD 0.5 13.2 7.1 11.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Magazine Luiza SA
BOVESPA:MGLU3
Average EV/EBIT: 18
Negative Multiple: -20.1 		N/A N/A
US
Target Corp
NYSE:TGT
12.4
3%
4.1
AU
Wesfarmers Ltd
ASX:WES
22.8
9%
2.5
CA
Dollarama Inc
TSX:DOL
27.3
10%
2.7
US
Dollar General Corp
NYSE:DG
10.9
-4%
N/A
US
Dollar Tree Inc
NASDAQ:DLTR
Negative Multiple: -19.2
7%
N/A
JP
Pan Pacific International Holdings Corp
TSE:7532
18.9
N/A N/A
CN
M
MINISO Group Holding Ltd
HKEX:9896
17.9
51%
0.4
US
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
24.4
13%
1.9
JP
Ryohin Keikaku Co Ltd
TSE:7453
16.2
N/A N/A
CA
Canadian Tire Corporation Ltd
TSX:CTC.A
11.4
8%
1.4

See Also

Summary
MGLU3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
MGLU3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MGLU3 stock valuation using valuation multiples.
Wall Street Estimates
MGLU3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MGLU3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.