MELK3 Cash Flow Statement - Melnick Desenvolvimento Imobiliario SA - Alpha Spread

Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3

Watchlist Manager
Melnick Desenvolvimento Imobiliario SA Logo
Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
Watchlist
Price: 3.64 BRL -0.27% Market Closed
Market Cap: 737.9m BRL
Have any thoughts about
Melnick Desenvolvimento Imobiliario SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Melnick Desenvolvimento Imobiliario SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
78
69
92
63
74
100
120
150
163
149
139
129
118
182
197
144
Depreciation & Amortization
4
3
4
5
4
5
5
5
4
4
4
4
4
5
5
5
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
35
28
36
31
19
20
19
17
24
19
6
5
(46)
(43)
(46)
(60)
Cash Taxes Paid
13
12
14
10
11
14
14
18
20
23
26
28
28
25
24
24
Cash Interest Paid
27
28
30
16
9
5
3
3
4
10
19
21
20
20
17
21
Change in Working Capital
43
83
49
(42)
(163)
(261)
(318)
(327)
(342)
(300)
(231)
(238)
(92)
(159)
(100)
59
Cash from Operating Activities
161
N/A
183
+13%
182
0%
56
-69%
(65)
N/A
(136)
-109%
(174)
-28%
(155)
+11%
(151)
+3%
(129)
+15%
(83)
+36%
(100)
-20%
(16)
+84%
(15)
+5%
55
N/A
147
+166%
Investing Cash Flow
Capital Expenditures
0
(1)
(2)
(3)
(8)
(13)
(13)
(13)
(8)
0
0
0
(0)
(0)
(2)
(2)
Other Items
(695)
(566)
(491)
(320)
337
302
237
200
191
38
12
(19)
(115)
(14)
(43)
(39)
Cash from Investing Activities
(695)
N/A
(567)
+18%
(493)
+13%
(323)
+35%
328
N/A
289
-12%
224
-23%
187
-16%
183
-2%
38
-79%
12
-69%
(19)
N/A
(115)
-498%
(14)
+88%
(45)
-220%
(42)
+8%
Financing Cash Flow
Net Issuance of Common Stock
666
617
601
590
(32)
(32)
(16)
(5)
0
0
0
0
0
0
0
0
Net Issuance of Debt
19
(172)
(177)
(207)
(235)
(69)
(46)
19
97
152
160
152
144
115
93
76
Cash Paid for Dividends
(41)
(41)
0
(48)
(1)
(68)
0
(86)
(98)
(31)
(42)
(41)
(67)
(125)
(114)
(132)
Other
(106)
(22)
(21)
(25)
35
26
29
(4)
(58)
(31)
(39)
2
51
24
(6)
(51)
Cash from Financing Activities
538
N/A
382
-29%
362
-5%
310
-14%
(234)
N/A
(143)
+39%
(102)
+29%
(75)
+26%
(59)
+21%
90
N/A
79
-13%
112
+42%
128
+14%
15
-88%
(26)
N/A
(107)
-306%
Change in Cash
Net Change in Cash
4
N/A
(3)
N/A
51
N/A
43
-16%
30
-31%
10
-68%
(52)
N/A
(43)
+17%
(27)
+37%
(0)
+100%
8
N/A
(6)
N/A
(3)
+49%
(14)
-339%
(16)
-10%
(1)
+92%
Free Cash Flow
Free Cash Flow
161
N/A
181
+12%
180
-1%
53
-70%
(73)
N/A
(149)
-103%
(187)
-26%
(168)
+10%
(159)
+5%
(129)
+19%
(83)
+36%
(99)
-20%
(16)
+84%
(15)
+6%
53
N/A
145
+173%

See Also

Discover More