Moura Dubeux Engenharia SA
BOVESPA:MDNE3

Watchlist Manager
Moura Dubeux Engenharia SA Logo
Moura Dubeux Engenharia SA
BOVESPA:MDNE3
Watchlist
Price: 33.82 BRL 4.22% Market Closed
Market Cap: R$3.5B

Relative Value

The Relative Value of one MDNE3 stock under the Base Case scenario is 19.87 BRL. Compared to the current market price of 33.82 BRL, Moura Dubeux Engenharia SA is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDNE3 Relative Value
Base Case
19.87 BRL
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MDNE3 Competitors Multiples
Moura Dubeux Engenharia SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Moura Dubeux Engenharia SA
BOVESPA:MDNE3
3.5B BRL 1.8 11 13.9 14.5
US
GE Vernova LLC
NYSE:GEV
224.3B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
107.1B ZAR 6.3 10 15.6 15.7
CH
Galderma Group AG
SIX:GALD
36.5B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
42.8B USD 0 0 0 0
US
Coupang Inc
F:788
28.6B EUR 1 86.6 22.3 36.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
564.8T IDR 47.2 -130.3 2 756.3 2 756.3
ZA
Vukile Property Fund Ltd
JSE:VKE
32B ZAR 6 7.4 18.3 18.3
US
Symbotic Inc
NASDAQ:SYM
32.3B USD 13.4 -2 954.7 -3 946.4 -634.1
P/E Multiple
Earnings Growth PEG
BR
Moura Dubeux Engenharia SA
BOVESPA:MDNE3
Average P/E: 827.2
11
35%
0.3
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
86.6
114%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -130.3 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.4
-5%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 954.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Moura Dubeux Engenharia SA
BOVESPA:MDNE3
Average EV/EBITDA: 1 040.6
13.9
33%
0.4
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.6
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
22.3
56%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 756.3
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
12%
1.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 946.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Moura Dubeux Engenharia SA
BOVESPA:MDNE3
Average EV/EBIT: 1 063.1
14.5
33%
0.4
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.7
8%
2
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
36.8
74%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 756.3
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
10%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -634.1 N/A N/A