MDNE3 Income Statement - Moura Dubeux Engenharia SA - Alpha Spread

Moura Dubeux Engenharia SA
BOVESPA:MDNE3

Watchlist Manager
Moura Dubeux Engenharia SA Logo
Moura Dubeux Engenharia SA
BOVESPA:MDNE3
Watchlist
Price: 15.78 BRL 2.53% Market Closed
Market Cap: 1.3B BRL
Have any thoughts about
Moura Dubeux Engenharia SA?
Write Note

Income Statement

Earnings Waterfall
Moura Dubeux Engenharia SA

Revenue
1.3B BRL
Cost of Revenue
-829.8m BRL
Gross Profit
455.5m BRL
Operating Expenses
-249.9m BRL
Operating Income
205.7m BRL
Other Expenses
-8.5m BRL
Net Income
197.1m BRL

Income Statement
Moura Dubeux Engenharia SA

Rotate your device to view
Income Statement
Currency: BRL
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
306
N/A
266
-13%
420
+58%
513
+22%
608
+18%
705
+16%
667
-5%
620
-7%
630
+2%
685
+9%
735
+7%
800
+9%
881
+10%
984
+12%
1 076
+9%
1 151
+7%
1 207
+5%
1 285
+7%
Gross Profit
Cost of Revenue
(209)
(183)
(312)
(374)
(430)
(488)
(448)
(394)
(387)
(424)
(469)
(533)
(600)
(671)
(719)
(751)
(789)
(830)
Gross Profit
97
N/A
83
-14%
108
+29%
139
+29%
178
+28%
217
+22%
220
+1%
226
+3%
244
+8%
260
+7%
266
+2%
266
+0%
281
+5%
314
+12%
357
+14%
400
+12%
417
+4%
456
+9%
Operating Income
Operating Expenses
(74)
(165)
(179)
(219)
(235)
(159)
(166)
(165)
(174)
(179)
(180)
(179)
(181)
(189)
(209)
(230)
(238)
(250)
Selling, General & Administrative
(70)
(81)
(92)
(143)
(130)
(133)
(142)
(139)
(144)
(148)
(148)
(151)
(153)
(161)
(176)
(190)
(201)
(214)
Depreciation & Amortization
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
Other Operating Expenses
(2)
(82)
(86)
(73)
(102)
(23)
(21)
(23)
(26)
(27)
(27)
(24)
(23)
(23)
(27)
(33)
(30)
(30)
Operating Income
23
N/A
(82)
N/A
(72)
+12%
(80)
-12%
(57)
+28%
59
N/A
53
-9%
61
+15%
70
+15%
82
+17%
87
+6%
87
+1%
100
+15%
125
+25%
148
+19%
170
+15%
180
+6%
206
+14%
Pre-Tax Income
Interest Income Expense
(123)
(78)
(54)
(16)
1
1
(1)
(1)
(1)
3
10
14
17
20
20
20
20
16
Total Other Income
(31)
(18)
(13)
2
13
22
41
39
38
30
34
27
21
11
(3)
3
5
14
Pre-Tax Income
(132)
N/A
(177)
-34%
(138)
+22%
(94)
+32%
(43)
+54%
81
N/A
93
+15%
99
+6%
107
+9%
114
+6%
130
+14%
127
-2%
138
+8%
156
+13%
165
+6%
193
+17%
205
+6%
235
+15%
Net Income
Tax Provision
(9)
(3)
(6)
(11)
(10)
(13)
(14)
(14)
(17)
(19)
(21)
(22)
(26)
(30)
(33)
(38)
(38)
(38)
Income from Continuing Operations
(141)
(180)
(144)
(104)
(54)
68
79
85
90
95
109
105
112
127
132
156
167
197
Income to Minority Interest
4
8
5
4
3
(4)
(3)
(2)
(1)
(0)
1
1
1
1
1
0
0
0
Net Income (Common)
(137)
N/A
(172)
-25%
(139)
+19%
(100)
+28%
(51)
+49%
64
N/A
76
+20%
83
+9%
89
+8%
95
+6%
110
+16%
106
-4%
113
+7%
128
+13%
133
+4%
156
+17%
167
+7%
197
+18%
EPS (Diluted)
-1.93
N/A
-2.42
-25%
-1.83
+24%
-1.28
+30%
-0.59
+54%
0.77
N/A
0.9
+17%
0.98
+9%
1.06
+8%
1.09
+3%
1.3
+19%
1.25
-4%
1.33
+6%
1.5
+13%
1.56
+4%
1.84
+18%
1.99
+8%
2.34
+18%

See Also

Discover More