M Dias Branco SA Industria e Comercio de Alimentos
BOVESPA:MDIA3

Watchlist Manager
M Dias Branco SA Industria e Comercio de Alimentos Logo
M Dias Branco SA Industria e Comercio de Alimentos
BOVESPA:MDIA3
Watchlist
Price: 23.28 BRL -1.61% Market Closed
Market Cap: 7.8B BRL
Have any thoughts about
M Dias Branco SA Industria e Comercio de Alimentos?
Write Note

Intrinsic Value

The intrinsic value of one MDIA3 stock under the Base Case scenario is 38.96 BRL. Compared to the current market price of 23.28 BRL, M Dias Branco SA Industria e Comercio de Alimentos is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDIA3 Intrinsic Value
38.96 BRL
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
M Dias Branco SA Industria e Comercio de Alimentos

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MDIA3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MDIA3?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Food Products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about M Dias Branco SA Industria e Comercio de Alimentos

Provide an overview of the primary business activities
of M Dias Branco SA Industria e Comercio de Alimentos.

What unique competitive advantages
does M Dias Branco SA Industria e Comercio de Alimentos hold over its rivals?

What risks and challenges
does M Dias Branco SA Industria e Comercio de Alimentos face in the near future?

Summarize the latest earnings call
of M Dias Branco SA Industria e Comercio de Alimentos.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide P/S
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide P/E
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide P/OCF
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide P/FCFE
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide P/B
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide EV/S
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide EV/GP
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide EV/EBITDA
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide EV/EBIT
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide EV/OCF
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide EV/FCFF
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide EV/IC
for M Dias Branco SA Industria e Comercio de Alimentos.

Show me price targets
for M Dias Branco SA Industria e Comercio de Alimentos made by professional analysts.

What are the Revenue projections
for M Dias Branco SA Industria e Comercio de Alimentos?

How accurate were the past Revenue estimates
for M Dias Branco SA Industria e Comercio de Alimentos?

What are the Net Income projections
for M Dias Branco SA Industria e Comercio de Alimentos?

How accurate were the past Net Income estimates
for M Dias Branco SA Industria e Comercio de Alimentos?

What are the EPS projections
for M Dias Branco SA Industria e Comercio de Alimentos?

How accurate were the past EPS estimates
for M Dias Branco SA Industria e Comercio de Alimentos?

What are the EBIT projections
for M Dias Branco SA Industria e Comercio de Alimentos?

How accurate were the past EBIT estimates
for M Dias Branco SA Industria e Comercio de Alimentos?

Compare the revenue forecasts
for M Dias Branco SA Industria e Comercio de Alimentos with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of M Dias Branco SA Industria e Comercio de Alimentos and its key competitors using the latest financial data.

Compare historical revenue growth rates
of M Dias Branco SA Industria e Comercio de Alimentos against its competitors.

Analyze the profit margins
(gross, operating, and net) of M Dias Branco SA Industria e Comercio de Alimentos compared to its peers.

Compare the P/E ratios
of M Dias Branco SA Industria e Comercio de Alimentos against its peers.

Discuss the investment returns and shareholder value creation
comparing M Dias Branco SA Industria e Comercio de Alimentos with its peers.

Analyze the financial leverage
of M Dias Branco SA Industria e Comercio de Alimentos compared to its main competitors.

Show all profitability ratios
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide ROE
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide ROA
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide ROIC
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide ROCE
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide Gross Margin
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide Operating Margin
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide Net Margin
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide FCF Margin
for M Dias Branco SA Industria e Comercio de Alimentos.

Show all solvency ratios
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide D/E Ratio
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide D/A Ratio
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide Interest Coverage Ratio
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide Altman Z-Score Ratio
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide Quick Ratio
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide Current Ratio
for M Dias Branco SA Industria e Comercio de Alimentos.

Provide Cash Ratio
for M Dias Branco SA Industria e Comercio de Alimentos.

What is the historical Revenue growth
over the last 5 years for M Dias Branco SA Industria e Comercio de Alimentos?

What is the historical Net Income growth
over the last 5 years for M Dias Branco SA Industria e Comercio de Alimentos?

What is the current Free Cash Flow
of M Dias Branco SA Industria e Comercio de Alimentos?

Discuss the annual earnings per share (EPS)
trend over the past five years for M Dias Branco SA Industria e Comercio de Alimentos.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
M Dias Branco SA Industria e Comercio de Alimentos

Current Assets 6.3B
Cash & Short-Term Investments 2.5B
Receivables 2B
Other Current Assets 1.8B
Non-Current Assets 6.6B
Long-Term Investments 117m
PP&E 3.5B
Intangibles 2.4B
Other Non-Current Assets 569.5m
Current Liabilities 2.8B
Accounts Payable 1.3B
Accrued Liabilities 377.2m
Other Current Liabilities 1.1B
Non-Current Liabilities 2.4B
Long-Term Debt 2.1B
Other Non-Current Liabilities 391.1m
Efficiency

Earnings Waterfall
M Dias Branco SA Industria e Comercio de Alimentos

Revenue
10.3B BRL
Cost of Revenue
-6.6B BRL
Gross Profit
3.7B BRL
Operating Expenses
-2.5B BRL
Operating Income
1.1B BRL
Other Expenses
-188.6m BRL
Net Income
945.7m BRL

Free Cash Flow Analysis
M Dias Branco SA Industria e Comercio de Alimentos

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MDIA3 Profitability Score
Profitability Due Diligence

M Dias Branco SA Industria e Comercio de Alimentos's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
53/100
Profitability
Score

M Dias Branco SA Industria e Comercio de Alimentos's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MDIA3 Solvency Score
Solvency Due Diligence

M Dias Branco SA Industria e Comercio de Alimentos's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
61/100
Solvency
Score

M Dias Branco SA Industria e Comercio de Alimentos's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDIA3 Price Targets Summary
M Dias Branco SA Industria e Comercio de Alimentos

Wall Street analysts forecast MDIA3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MDIA3 is 36.89 BRL with a low forecast of 29.29 BRL and a high forecast of 47.25 BRL.

Lowest
Price Target
29.29 BRL
26% Upside
Average
Price Target
36.89 BRL
58% Upside
Highest
Price Target
47.25 BRL
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MDIA3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 12, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for MDIA3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

M Dias Branco SA Industria e Comercio de Alimentos Logo
M Dias Branco SA Industria e Comercio de Alimentos

Country

Brazil

Industry

Food Products

Market Cap

7.8B BRL

Dividend Yield

2.84%

Description

M. Dias Branco SA Industria e Comercio de Alimentos engages in the manufacture and trade of food products. The company is headquartered in Eusebio, Ceara and currently employs 16,160 full-time employees. The company went IPO on 2006-10-18. The firm focuses on industrialization, sale and distribution of food products derived from wheat, mainly biscuits, pastas, and wheat flour. Its activities also include the manufacture, sale and distribution of vegetable fats and margarines, cakes, cake mixes, packaged toasts, and snacks. The firm operates through an integrated and vertical production process, producing flour and vegetable fats used to manufacture biscuits and pastas. The firm's brand names portfolio includes Adria, Basilar, Bonsabor, Fortaleza, Isabela, Pilar, Predilleto, Richester, Salsito, Treloso, Vitarella and Zabet, among others. The company owns a number of production units and distribution centers in Brazil. The firm is a subsidiary of Dibra Fundo de Investimento em Participacoes.

Contact

CEARA
Eusebio
Rod Br 116 Km 18, Jabuti
+558540055736
www.mdiasbranco.com.br

IPO

2006-10-18

Employees

16 160

Officers

CEO, President, Chairman of Executive Board & Ind. VP of Crackers, Cookies, Pasta, Margarine
Mr. Francisco Ivens de Sá Dias Branco Jr.
Vice-Chairman, Industrial VP of Mills & Member of Statutory Executive Board
Mr. Francisco Cláudio Saraiva Leão Dias Branco
Financial Vice-President, Member of Statutory Executive Board & Director
Ms. Maria das Graças Dias Branco da Escóssia
VP of Administration & Development and Member of Statutory Executive Board
Ms. Maria Regina Saraiva LeĂŁo Dias Branco Ximenes
VP of Sales & Member of Executive Board
Mr. RĂ´mulo Ruberti Calmon Dantas
VP of Investments & Controllership, IR Officer & Member of Stat. Exec. Board
Mr. Gustavo Lopes Theodozio
Show More
Technical & Operations Executive Officer
Mr. Sidney Leite dos Santos
Vice President of Supply Chain & Member of Executive Board
Adil Dallago Filho
VP of Legal, Governance, Risks & Compliance and Alternate Director
Mr. Daniel Mota Gutierrez
New Business & Investor Relations Officer
Mr. Fábio Cefaly de Campos Machado
Show Less

See Also

Discover More
What is the Intrinsic Value of one MDIA3 stock?

The intrinsic value of one MDIA3 stock under the Base Case scenario is 38.96 BRL.

Is MDIA3 stock undervalued or overvalued?

Compared to the current market price of 23.28 BRL, M Dias Branco SA Industria e Comercio de Alimentos is Undervalued by 40%.

Back to Top