Lojas Renner SA
BOVESPA:LREN3

Watchlist Manager
Lojas Renner SA Logo
Lojas Renner SA
BOVESPA:LREN3
Watchlist
Price: 12.22 BRL -2.86% Market Closed
Market Cap: 12.9B BRL
Have any thoughts about
Lojas Renner SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Lojas Renner SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
469
471
494
533
546
579
571
588
577
625
627
645
701
733
777
858
912
1 020
1 070
1 021
1 013
1 086
932
1 525
1 255
1 096
941
316
571
633
972
1 140
1 226
1 292
1 147
1 016
931
976
1 069
1 154
1 236
Depreciation & Amortization
200
213
226
238
251
265
277
290
300
311
317
320
324
329
324
320
319
315
421
507
599
695
703
732
765
791
813
843
873
916
952
993
1 020
1 041
1 063
1 060
1 074
1 098
1 137
1 188
1 220
Other Non-Cash Items
375
434
448
478
494
511
477
484
473
454
451
448
485
569
660
552
224
178
(69)
601
823
980
1 179
(763)
(759)
(992)
(1 083)
128
466
696
1 060
1 562
1 428
1 361
1 182
948
758
867
719
525
329
Cash Taxes Paid
233
233
246
250
274
284
279
227
225
193
254
253
258
305
338
343
279
235
259
259
290
302
407
416
384
296
1
(1)
6
72
84
126
136
115
104
58
35
34
122
114
108
Cash Interest Paid
104
105
113
116
100
101
102
107
147
150
147
155
111
102
100
90
94
90
76
59
33
44
38
48
53
60
73
116
141
166
200
232
345
391
416
387
342
295
282
245
182
Change in Working Capital
(587)
(527)
(632)
(654)
(547)
(583)
(430)
(407)
(442)
(476)
(689)
(629)
(857)
(785)
(991)
(1 079)
(666)
(701)
(502)
(909)
(816)
(1 179)
(1 441)
(730)
(751)
(287)
414
(475)
(602)
(1 030)
(1 924)
(1 817)
(2 279)
(2 158)
(1 789)
(1 340)
(452)
(278)
124
110
(228)
Cash from Operating Activities
457
N/A
591
+29%
535
-10%
596
+11%
744
+25%
772
+4%
895
+16%
955
+7%
908
-5%
914
+1%
706
-23%
784
+11%
653
-17%
846
+30%
771
-9%
651
-15%
790
+21%
811
+3%
921
+13%
1 220
+33%
1 619
+33%
1 582
-2%
1 373
-13%
764
-44%
510
-33%
608
+19%
1 085
+78%
813
-25%
1 308
+61%
1 216
-7%
1 060
-13%
1 878
+77%
1 394
-26%
1 536
+10%
1 603
+4%
1 685
+5%
2 311
+37%
2 663
+15%
3 048
+14%
2 977
-2%
2 557
-14%
Investing Cash Flow
Capital Expenditures
(487)
(478)
(472)
(527)
(562)
(571)
(587)
(565)
(503)
(477)
(456)
(451)
(480)
(550)
(578)
(594)
(617)
(610)
(595)
(627)
(726)
(751)
(762)
(737)
(668)
(544)
(719)
(808)
(806)
(934)
(802)
(833)
(928)
(1 105)
(1 065)
(990)
(964)
(893)
(873)
(846)
(767)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
1
5
5
5
5
1
1
1
1
1
1
1
0
0
0
0
(96)
(96)
(96)
(182)
(84)
(85)
(85)
1
(1)
(0)
0
0
0
Cash from Investing Activities
(486)
N/A
(477)
+2%
(471)
+1%
(526)
-12%
(561)
-7%
(571)
-2%
(587)
-3%
(564)
+4%
(503)
+11%
(477)
+5%
(456)
+4%
(450)
+1%
(480)
-7%
(546)
-14%
(573)
-5%
(589)
-3%
(612)
-4%
(610)
+0%
(594)
+3%
(626)
-5%
(725)
-16%
(750)
-3%
(761)
-1%
(736)
+3%
(668)
+9%
(544)
+19%
(718)
-32%
(807)
-12%
(902)
-12%
(1 030)
-14%
(898)
+13%
(1 015)
-13%
(1 012)
+0%
(1 190)
-18%
(1 150)
+3%
(989)
+14%
(965)
+2%
(893)
+7%
(873)
+2%
(846)
+3%
(767)
+9%
Financing Cash Flow
Net Issuance of Common Stock
28
31
0
49
45
25
21
22
30
29
25
38
48
52
61
49
44
64
0
(1)
1
46
(51)
(75)
(90)
(87)
0
3 921
3 921
3 917
3 797
(439)
(427)
(410)
(579)
(254)
(267)
(288)
0
0
0
Net Issuance of Debt
(38)
43
55
38
(116)
(144)
(66)
(96)
(41)
(68)
47
65
87
74
(114)
(25)
(147)
(93)
(186)
(202)
(350)
(285)
540
1 371
1 202
1 344
953
(471)
(121)
(435)
(752)
(657)
(679)
(1 810)
(2 050)
(1 881)
(2 024)
(1 259)
(1 746)
(1 852)
(1 762)
Cash Paid for Dividends
(149)
(155)
0
(179)
(179)
(179)
(185)
(228)
(234)
(240)
(242)
(252)
(253)
(253)
(254)
(294)
(287)
(288)
(289)
(403)
(410)
(409)
(407)
(264)
(265)
(244)
0
(238)
(230)
(244)
0
(346)
(614)
(764)
(922)
(576)
(308)
(462)
(601)
(726)
(855)
Other
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(160)
N/A
(81)
+49%
(69)
+15%
(92)
-34%
(250)
-170%
(298)
-19%
(230)
+23%
(302)
-31%
(245)
+19%
(279)
-14%
(171)
+39%
(150)
+13%
(119)
+20%
(129)
-8%
(307)
-138%
(270)
+12%
(390)
-45%
(318)
+19%
(412)
-30%
(543)
-32%
(696)
-28%
(648)
+7%
82
N/A
1 031
+1 159%
847
-18%
1 013
+20%
726
-28%
3 212
+343%
3 569
+11%
3 238
-9%
2 801
-13%
(1 443)
N/A
(1 720)
-19%
(2 984)
-74%
(3 551)
-19%
(2 710)
+24%
(2 599)
+4%
(2 009)
+23%
(2 347)
-17%
(2 578)
-10%
(2 618)
-2%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
1
(1)
(1)
(1)
(0)
2
(1)
(6)
(7)
(6)
(4)
1
(1)
(2)
4
12
7
11
18
8
16
7
(3)
(1)
(2)
6
2
(2)
(5)
(31)
(39)
(78)
(72)
(40)
(36)
Net Change in Cash
(189)
N/A
33
N/A
(5)
N/A
(23)
-351%
(67)
-190%
(97)
-45%
79
N/A
88
+12%
158
+79%
157
-1%
78
-50%
186
+138%
53
-71%
165
+211%
(117)
N/A
(213)
-82%
(216)
-1%
(115)
+47%
(87)
+25%
49
N/A
201
+314%
196
-3%
700
+258%
1 070
+53%
707
-34%
1 086
+54%
1 109
+2%
3 224
+191%
3 973
+23%
3 423
-14%
2 961
-13%
(575)
N/A
(1 336)
-132%
(2 641)
-98%
(3 103)
-17%
(2 046)
+34%
(1 292)
+37%
(316)
+76%
(244)
+23%
(487)
-100%
(864)
-77%
Free Cash Flow
Free Cash Flow
(30)
N/A
114
N/A
63
-44%
69
+9%
182
+164%
200
+10%
308
+54%
391
+27%
405
+4%
437
+8%
250
-43%
333
+34%
173
-48%
295
+71%
193
-35%
58
-70%
173
+201%
201
+16%
325
+62%
593
+82%
893
+51%
830
-7%
611
-26%
27
-96%
(158)
N/A
64
N/A
367
+469%
5
-99%
503
+10 275%
282
-44%
258
-8%
1 045
+305%
466
-55%
431
-8%
538
+25%
694
+29%
1 346
+94%
1 770
+31%
2 175
+23%
2 131
-2%
1 791
-16%

See Also

Discover More