Log-in Logistica Intermodal SA
BOVESPA:LOGN3

Watchlist Manager
Log-in Logistica Intermodal SA Logo
Log-in Logistica Intermodal SA
BOVESPA:LOGN3
Watchlist
Price: 23.97 BRL 1.96% Market Closed
Market Cap: 2.5B BRL
Have any thoughts about
Log-in Logistica Intermodal SA?
Write Note

Relative Value

The Relative Value of one LOGN3 stock under the Base Case scenario is 55.73 BRL. Compared to the current market price of 23.97 BRL, Log-in Logistica Intermodal SA is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOGN3 Relative Value
Base Case
55.73 BRL
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
30
Median 3Y
1.8
Median 5Y
1.7
Industry
1.2
Forward
0.9
vs History
14
vs Industry
2
Median 3Y
21
Median 5Y
19.5
Industry
8.2
Forward
20.4
vs History
96
vs Industry
24
Median 3Y
6.5
Median 5Y
6.4
Industry
5.3
vs History
vs Industry
2
Median 3Y
12.7
Median 5Y
-15.2
Industry
13.3
vs History
93
vs Industry
3
Median 3Y
4.8
Median 5Y
5.1
Industry
0.9
vs History
98
vs Industry
30
Median 3Y
2.2
Median 5Y
2.2
Industry
1.4
Forward
1.4
vs History
76
vs Industry
11
Median 3Y
10.8
Median 5Y
10.9
Industry
5
vs History
96
vs Industry
24
Median 3Y
8.7
Median 5Y
8.6
Industry
6.4
Forward
5.8
vs History
60
vs Industry
18
Median 3Y
13.2
Median 5Y
13.5
Industry
9.4
Forward
9.6
vs History
98
vs Industry
18
Median 3Y
8.4
Median 5Y
8.7
Industry
6.2
vs History
58
vs Industry
10
Median 3Y
18.5
Median 5Y
19
Industry
10.1
vs History
98
vs Industry
8
Median 3Y
1.8
Median 5Y
1.8
Industry
0.7

Multiples Across Competitors

LOGN3 Competitors Multiples
Log-in Logistica Intermodal SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Log-in Logistica Intermodal SA
BOVESPA:LOGN3
2.5B BRL 1 124.7 7 12.4
DE
Hapag Lloyd AG
XETRA:HLAG
29.2B EUR 1.7 38.1 8.9 31
CH
Kuehne und Nagel International AG
SIX:KNIN
25.2B CHF 1.1 22.1 11.2 16.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
185.5B DKK 0.5 7.3 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
183.5B CNY 1 7.6 2.9 2.9
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
470B TWD 1.4 6.5 4.1 6.6
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 8.3 8.1 14
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 6.9 13.2 24.6
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 10.1 10 14.7
HK
Orient Overseas (International) Ltd
HKEX:316
69.5B HKD 1.1 8.3 2.7 2.7
KR
HMM Co Ltd
KRX:011200
12.4T KRW 1.3 8.7 1.4 2.5

See Also

Discover More
Back to Top