
Light SA
BOVESPA:LIGT3

Intrinsic Value
The intrinsic value of one
LIGT3
stock under the Base Case scenario is
20.97
BRL.
Compared to the current market price of 4.67 BRL,
Light SA
is
Undervalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Light SA
Fundamental Analysis


Revenue & Expenses Breakdown
Light SA
Balance Sheet Decomposition
Light SA
Current Assets | 7.2B |
Cash & Short-Term Investments | 3.1B |
Receivables | 3.4B |
Other Current Assets | 680.3m |
Non-Current Assets | 18.2B |
Long-Term Investments | 9.7B |
PP&E | 2.3B |
Intangibles | 1.5B |
Other Non-Current Assets | 4.7B |
Free Cash Flow Analysis
Light SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Light SA
Revenue
|
14.9B
BRL
|
Cost of Revenue
|
-12.5B
BRL
|
Gross Profit
|
2.3B
BRL
|
Operating Expenses
|
-1.2B
BRL
|
Operating Income
|
1.2B
BRL
|
Other Expenses
|
466.7m
BRL
|
Net Income
|
1.6B
BRL
|
LIGT3 Profitability Score
Profitability Due Diligence
Light SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Light SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
LIGT3 Solvency Score
Solvency Due Diligence
Light SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Light SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LIGT3 Price Targets Summary
Light SA
According to Wall Street analysts, the average 1-year price target for
LIGT3
is 4.08 BRL
with a low forecast of 4.04 BRL and a high forecast of 4.2 BRL.
Dividends
Current shareholder yield for LIGT3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LIGT3
stock under the Base Case scenario is
20.97
BRL.
Compared to the current market price of 4.67 BRL,
Light SA
is
Undervalued by 78%.