M

Mahle Metal Leve SA
BOVESPA:LEVE3

Watchlist Manager
Mahle Metal Leve SA
BOVESPA:LEVE3
Watchlist
Price: 27.94 BRL 3.1% Market Closed
Market Cap: 3.6B BRL
Have any thoughts about
Mahle Metal Leve SA?
Write Note

Income Statement

Earnings Waterfall
Mahle Metal Leve SA

Revenue
4.3B BRL
Cost of Revenue
-3B BRL
Gross Profit
1.3B BRL
Operating Expenses
-554.6m BRL
Operating Income
710.8m BRL
Other Expenses
-126m BRL
Net Income
584.9m BRL

Income Statement
Mahle Metal Leve SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 325
N/A
2 333
+0%
2 346
+1%
2 369
+1%
2 441
+3%
2 423
-1%
2 417
0%
2 360
-2%
2 222
-6%
2 143
-4%
2 108
-2%
2 126
+1%
2 192
+3%
2 264
+3%
2 368
+5%
2 420
+2%
2 534
+5%
2 592
+2%
2 596
+0%
2 630
+1%
2 565
-2%
2 526
-2%
2 477
-2%
2 176
-12%
2 222
+2%
2 403
+8%
2 664
+11%
3 192
+20%
3 450
+8%
3 615
+5%
3 670
+2%
3 800
+4%
4 050
+7%
4 224
+4%
4 356
+3%
4 458
+2%
4 438
0%
4 339
-2%
4 337
0%
4 285
-1%
4 257
-1%
Gross Profit
Cost of Revenue
(1 725)
(1 724)
(1 729)
(1 746)
(1 796)
(1 782)
(1 758)
(1 707)
(1 618)
(1 550)
(1 551)
(1 572)
(1 597)
(1 636)
(1 699)
(1 728)
(1 810)
(1 902)
(1 911)
(1 958)
(1 931)
(1 886)
(1 844)
(1 664)
(1 696)
(1 776)
(1 942)
(2 253)
(2 446)
(2 621)
(2 696)
(2 828)
(2 973)
(3 091)
(3 141)
(3 162)
(3 156)
(3 067)
(3 066)
(3 027)
(2 991)
Gross Profit
600
N/A
609
+1%
617
+1%
623
+1%
645
+3%
641
-1%
659
+3%
653
-1%
604
-7%
593
-2%
556
-6%
554
0%
595
+7%
629
+6%
669
+6%
692
+3%
723
+5%
690
-5%
685
-1%
672
-2%
634
-6%
640
+1%
633
-1%
512
-19%
525
+3%
627
+19%
721
+15%
939
+30%
1 004
+7%
994
-1%
974
-2%
972
0%
1 077
+11%
1 133
+5%
1 215
+7%
1 295
+7%
1 282
-1%
1 272
-1%
1 271
0%
1 258
-1%
1 265
+1%
Operating Income
Operating Expenses
(320)
(351)
(348)
(356)
(371)
(407)
(418)
(422)
(400)
(379)
(372)
(350)
(336)
(319)
(316)
(330)
(348)
(339)
(328)
(337)
(329)
(346)
(365)
(348)
(362)
(400)
(401)
(451)
(461)
(415)
(414)
(418)
(441)
(515)
(534)
(544)
(556)
(525)
(569)
(571)
(555)
Selling, General & Administrative
(231)
(235)
(229)
(227)
(230)
(234)
(237)
(240)
(223)
(217)
(214)
(212)
(212)
(215)
(217)
(230)
(256)
(247)
(253)
(246)
(234)
(248)
(260)
(249)
(254)
(257)
(264)
(294)
(319)
(337)
(340)
(364)
(392)
(424)
(451)
(459)
(461)
(451)
(453)
(454)
(452)
Research & Development
(70)
(69)
(71)
(75)
(76)
(86)
(87)
(87)
(88)
(78)
(78)
(78)
(76)
(77)
(74)
(72)
(73)
(75)
(78)
(82)
(81)
(79)
(78)
(65)
(59)
(59)
(36)
(36)
(37)
(47)
(43)
(44)
(42)
(40)
(42)
(45)
(48)
(55)
(56)
(58)
(55)
Depreciation & Amortization
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(10)
(10)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
Other Operating Expenses
(8)
(36)
(37)
(43)
(55)
(76)
(81)
(84)
(78)
(73)
(69)
(49)
(38)
(16)
(15)
(18)
(9)
(8)
12
(1)
(7)
(11)
(19)
(24)
(40)
(75)
(91)
(112)
(96)
(23)
(23)
(3)
1
(41)
(32)
(31)
(38)
(10)
(51)
(51)
(39)
Operating Income
281
N/A
258
-8%
269
+4%
267
-1%
274
+2%
234
-14%
242
+3%
231
-4%
204
-12%
214
+5%
185
-14%
204
+11%
259
+27%
309
+19%
353
+14%
362
+2%
376
+4%
351
-6%
357
+2%
335
-6%
305
-9%
294
-4%
268
-9%
164
-39%
163
-1%
227
+39%
321
+41%
487
+52%
543
+11%
579
+7%
560
-3%
554
-1%
635
+15%
618
-3%
681
+10%
752
+10%
726
-3%
747
+3%
702
-6%
688
-2%
711
+3%
Pre-Tax Income
Interest Income Expense
(14)
(10)
(14)
(14)
(9)
(3)
(10)
(25)
(33)
(41)
(41)
(26)
(24)
(22)
(15)
(12)
(10)
9
8
23
26
14
(24)
(36)
(37)
(17)
6
7
29
71
47
70
89
115
136
173
196
189
261
137
79
Non-Reccuring Items
(16)
21
20
20
25
29
30
31
28
(186)
(188)
(191)
(197)
(2)
(4)
0
4
1
0
(1)
(2)
2
2
(25)
(69)
(72)
(72)
46
97
94
94
5
4
6
8
8
1
2
2
2
2
Total Other Income
(7)
(6)
(5)
(6)
(6)
(7)
(6)
(7)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(6)
(6)
(5)
(6)
(6)
(5)
(6)
(5)
(5)
(5)
(30)
(6)
(4)
(4)
(31)
(2)
(5)
(5)
(28)
(15)
(17)
(13)
0
(2)
27
13
Pre-Tax Income
245
N/A
262
+7%
270
+3%
267
-1%
283
+6%
253
-11%
255
+1%
231
-10%
193
-16%
(19)
N/A
(50)
-167%
(18)
+64%
31
N/A
279
+800%
328
+17%
344
+5%
363
+6%
355
-2%
360
+1%
350
-3%
324
-7%
304
-6%
241
-21%
98
-59%
52
-47%
108
+108%
249
+132%
536
+115%
665
+24%
714
+7%
698
-2%
624
-11%
723
+16%
712
-2%
810
+14%
916
+13%
910
-1%
938
+3%
963
+3%
853
-11%
804
-6%
Net Income
Tax Provision
(74)
(66)
(70)
(71)
(81)
(81)
(57)
(32)
(9)
45
38
20
18
(47)
(64)
(69)
(86)
(62)
(64)
(64)
(66)
(48)
(28)
17
34
15
(21)
(98)
(127)
(147)
(136)
(117)
(152)
(150)
(184)
(211)
(194)
(190)
(201)
(196)
(220)
Income from Continuing Operations
170
197
200
196
203
172
199
199
183
26
(12)
2
49
232
264
274
277
293
296
286
258
256
213
115
86
122
228
439
538
567
563
506
571
562
626
705
716
748
762
658
585
Income to Minority Interest
17
11
11
12
17
29
29
29
27
21
20
18
16
13
11
5
(3)
(1)
(5)
(2)
2
3
3
3
4
2
1
0
(1)
0
1
2
2
3
3
1
1
0
0
1
0
Net Income (Common)
188
N/A
208
+11%
211
+1%
208
-1%
219
+5%
201
-8%
227
+13%
222
-2%
201
-9%
25
-88%
(11)
N/A
3
N/A
51
+1 497%
237
+364%
270
+14%
280
+4%
274
-2%
292
+7%
291
0%
284
-2%
261
-8%
259
-1%
216
-16%
117
-46%
90
-24%
125
+39%
229
+84%
439
+91%
537
+22%
567
+6%
564
-1%
508
-10%
573
+13%
565
-1%
628
+11%
706
+12%
717
+2%
748
+4%
763
+2%
658
-14%
585
-11%
EPS (Diluted)
1.46
N/A
1.62
+11%
1.64
+1%
1.62
-1%
1.7
+5%
1.57
-8%
1.77
+13%
1.72
-3%
1.56
-9%
0.19
-88%
-0.08
N/A
0.02
N/A
0.39
+1 850%
1.84
+372%
2.1
+14%
2.15
+2%
2.14
0%
2.27
+6%
2.27
N/A
2.21
-3%
2.03
-8%
2.02
0%
1.69
-16%
0.92
-46%
0.7
-24%
0.88
+26%
1.79
+103%
3.42
+91%
4.18
+22%
3.99
-5%
4.39
+10%
3.96
-10%
4.47
+13%
3.98
-11%
4.42
+11%
4.97
+12%
5.05
+2%
5.77
+14%
5.62
-3%
4.85
-14%
4.31
-11%

See Also

Discover More