M

Mahle Metal Leve SA
BOVESPA:LEVE3

Watchlist Manager
Mahle Metal Leve SA
BOVESPA:LEVE3
Watchlist
Price: 27.94 BRL 3.1% Market Closed
Market Cap: 3.6B BRL
Have any thoughts about
Mahle Metal Leve SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Mahle Metal Leve SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
245
262
270
267
283
253
255
225
183
(41)
(70)
(38)
15
270
322
336
352
355
350
348
324
304
241
98
52
108
249
536
665
714
698
624
723
712
810
916
910
938
963
853
804
Depreciation & Amortization
113
107
106
107
107
107
106
104
102
101
102
102
100
98
95
93
92
90
90
90
91
95
98
101
103
103
104
102
101
100
97
98
97
96
99
99
100
102
102
101
101
Other Non-Cash Items
81
71
158
144
173
119
24
(4)
(40)
214
258
295
273
84
68
58
37
0
(26)
(30)
(29)
(30)
113
128
243
274
151
162
77
15
(29)
(16)
(50)
(10)
11
(87)
(117)
(164)
(124)
81
131
Cash Taxes Paid
0
36
43
49
0
40
53
47
49
14
0
31
41
48
63
66
77
81
81
73
68
70
67
50
34
47
59
82
110
118
115
123
139
155
156
182
187
172
184
169
159
Cash Interest Paid
35
35
34
36
38
37
42
40
39
39
37
41
42
38
30
21
13
9
9
33
12
21
12
(5)
19
24
44
41
41
38
20
20
19
17
19
25
27
29
28
39
40
Change in Working Capital
(64)
(106)
(194)
(188)
(261)
(142)
(90)
(60)
65
(24)
(50)
(91)
(85)
(105)
(155)
(199)
(313)
(291)
(214)
(179)
(39)
(21)
(92)
18
(61)
6
13
(302)
(376)
(471)
(411)
(319)
(318)
(259)
(319)
(212)
(98)
(85)
(207)
(324)
(421)
Cash from Operating Activities
375
N/A
334
-11%
340
+2%
331
-3%
303
-8%
338
+12%
294
-13%
265
-10%
310
+17%
249
-20%
241
-3%
269
+12%
304
+13%
347
+14%
330
-5%
287
-13%
168
-42%
155
-8%
200
+29%
228
+14%
347
+52%
348
+0%
360
+3%
345
-4%
337
-2%
490
+45%
517
+6%
498
-4%
467
-6%
358
-23%
356
-1%
386
+8%
452
+17%
538
+19%
600
+11%
716
+19%
795
+11%
790
-1%
734
-7%
711
-3%
616
-13%
Investing Cash Flow
Capital Expenditures
(133)
(143)
(142)
(141)
(153)
(124)
(114)
(113)
(99)
(105)
(103)
(95)
(89)
(91)
(93)
(90)
(98)
(91)
(93)
(97)
(92)
(93)
(81)
(67)
(54)
(67)
(80)
(88)
(94)
(87)
(84)
(95)
(96)
(97)
(93)
(84)
(84)
(80)
(90)
(95)
(106)
Other Items
22
22
1
1
4
6
9
(9)
(9)
12
9
81
74
44
32
11
10
(9)
(18)
5
(11)
7
4
4
7
(23)
(33)
(35)
(74)
(73)
(82)
(2)
30
55
(12)
(44)
(43)
(140)
(47)
(90)
(26)
Cash from Investing Activities
(111)
N/A
(121)
-9%
(142)
-17%
(140)
+1%
(149)
-7%
(118)
+21%
(105)
+11%
(122)
-16%
(107)
+12%
(92)
+14%
(94)
-2%
(14)
+85%
(15)
-7%
(48)
-212%
(61)
-28%
(79)
-28%
(88)
-12%
(99)
-13%
(111)
-12%
(91)
+18%
(103)
-13%
(87)
+16%
(77)
+11%
(63)
+18%
(47)
+25%
(90)
-91%
(113)
-26%
(123)
-9%
(169)
-37%
(160)
+5%
(166)
-3%
(97)
+41%
(66)
+32%
(41)
+37%
(105)
-153%
(128)
-22%
(127)
+1%
(220)
-74%
(138)
+37%
(186)
-35%
(132)
+29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
2
2
0
0
0
0
0
0
0
193
0
0
0
Net Issuance of Debt
11
105
111
131
77
(120)
(182)
(98)
(90)
84
149
31
(12)
(275)
(303)
(189)
(101)
110
154
115
52
103
322
113
124
63
(517)
(400)
(376)
(281)
12
219
194
150
155
51
33
431
433
408
410
Cash Paid for Dividends
(211)
(255)
(255)
(217)
(222)
(216)
(216)
(204)
(210)
(86)
(87)
(31)
(51)
(75)
(75)
(231)
(181)
(230)
(230)
(278)
(278)
(276)
(276)
(82)
(82)
(21)
0
(119)
(119)
(118)
(118)
(539)
(539)
(544)
(636)
(559)
(559)
(1 345)
(1 253)
(1 042)
(1 042)
Other
3
(0)
0
(1)
(38)
(37)
(33)
(30)
(29)
(39)
(31)
(34)
(34)
(38)
(19)
(3)
(3)
(9)
(9)
(42)
(12)
(21)
(12)
5
(19)
(24)
(44)
(41)
(41)
(38)
(20)
(20)
(19)
(17)
(19)
(25)
(27)
(29)
(28)
(39)
(40)
Cash from Financing Activities
(197)
N/A
(150)
+24%
(143)
+4%
(87)
+39%
(182)
-110%
(374)
-105%
(431)
-15%
(332)
+23%
(329)
+1%
(42)
+87%
31
N/A
(34)
N/A
(97)
-183%
(389)
-300%
(396)
-2%
(423)
-7%
(285)
+33%
(129)
+55%
(85)
+34%
(205)
-141%
(238)
-16%
(194)
+19%
33
N/A
36
+9%
27
-26%
21
-21%
(579)
N/A
(557)
+4%
(534)
+4%
(435)
+19%
(124)
+72%
(337)
-172%
(365)
-8%
(411)
-13%
(500)
-22%
(533)
-7%
(552)
-4%
(750)
-36%
(655)
+13%
(481)
+27%
(480)
+0%
Change in Cash
Effect of Foreign Exchange Rates
2
3
10
9
29
19
9
5
(16)
(10)
(5)
3
0
2
2
1
5
2
5
2
2
3
1
26
25
17
22
(20)
(17)
(9)
(41)
(20)
(32)
(19)
(20)
(28)
(24)
(47)
(19)
(12)
(10)
Net Change in Cash
69
N/A
66
-3%
65
-2%
113
+73%
(0)
N/A
(135)
-67 495%
(233)
-72%
(184)
+21%
(142)
+23%
104
N/A
173
+65%
223
+29%
191
-14%
(87)
N/A
(126)
-44%
(213)
-69%
(200)
+6%
(71)
+64%
9
N/A
(66)
N/A
8
N/A
71
+816%
318
+346%
344
+8%
342
-1%
439
+28%
(153)
N/A
(203)
-33%
(252)
-24%
(247)
+2%
26
N/A
(68)
N/A
(10)
+85%
66
N/A
(26)
N/A
27
N/A
92
+243%
(227)
N/A
(78)
+66%
33
N/A
(6)
N/A
Free Cash Flow
Free Cash Flow
241
N/A
191
-21%
198
+4%
190
-4%
150
-21%
215
+43%
180
-16%
152
-16%
212
+39%
144
-32%
137
-5%
174
+27%
215
+23%
255
+19%
237
-7%
198
-17%
70
-65%
64
-8%
107
+66%
132
+23%
255
+93%
255
+0%
279
+9%
278
0%
283
+2%
423
+49%
437
+3%
410
-6%
373
-9%
271
-27%
272
+0%
291
+7%
356
+23%
441
+24%
506
+15%
632
+25%
711
+12%
711
0%
644
-9%
616
-4%
510
-17%

See Also

Discover More