K

Klabin SA
BOVESPA:KLBN4

Watchlist Manager
Klabin SA
BOVESPA:KLBN4
Watchlist
Price: 4.26 BRL 2.65% Market Closed
Market Cap: 25.9B BRL
Have any thoughts about
Klabin SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Klabin SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Operating Cash Flow
Net Income
495
549
415
290
696
1 069
879
730
(606)
(553)
(1 901)
(1 253)
549
1 521
2 894
2 482
2 010
365
724
532
55
(522)
(809)
187
(134)
893
997
715
(2 232)
(2 687)
(3 085)
(2 383)
1 178
2 280
3 687
3 403
3 859
4 112
4 949
4 689
5 076
Depreciation & Amortization
350
293
614
767
770
865
874
952
1 026
1 062
1 026
999
999
1 027
1 286
1 423
1 623
1 927
1 971
1 940
1 931
1 710
1 634
1 673
1 667
1 802
1 925
2 193
2 394
2 474
2 456
2 383
2 374
2 454
2 574
2 696
2 695
2 956
3 111
3 169
3 255
Change in Deffered Taxes
87
20
(79)
(151)
286
429
460
478
(387)
(266)
(1 015)
(725)
(341)
159
825
543
760
(178)
134
7
(208)
(489)
(876)
(578)
(372)
67
320
208
(1 925)
(2 252)
(2 467)
(1 872)
68
747
988
515
923
838
1 344
1 321
1 216
Other Non-Cash Items
529
487
437
616
91
(519)
61
453
2 758
2 685
4 988
3 928
1 129
20
(2 610)
(1 982)
(1 483)
576
41
569
1 362
2 930
4 041
2 745
3 197
1 241
2 301
2 428
7 536
8 530
7 616
5 866
457
(1 206)
(1 914)
116
(685)
(169)
(1 907)
(1 389)
(1 032)
Cash Taxes Paid
59
41
84
150
126
121
77
11
18
17
18
16
13
15
15
134
125
124
124
5
4
3
3
160
319
319
360
205
48
49
10
10
49
116
316
507
653
703
582
534
405
Cash Interest Paid
304
312
312
307
316
327
362
393
486
592
1 032
1 108
1 361
1 612
1 333
1 421
1 490
831
553
1 343
1 020
1 299
1 266
1 309
1 489
1 640
2 053
1 334
1 326
1 642
1 455
1 452
1 305
1 201
1 217
1 203
1 321
1 408
1 739
1 555
1 586
Change in Working Capital
(372)
(285)
(267)
(489)
(882)
(807)
(943)
(1 057)
(936)
(1 249)
(1 357)
(1 209)
(855)
(1 433)
(1 080)
(1 263)
(1 273)
(613)
(1 081)
(1 256)
(1 442)
(1 524)
(1 529)
(1 241)
(1 650)
(1 698)
(2 979)
(2 591)
(2 303)
(2 424)
1 662
1 797
1 413
1 446
(1 198)
(1 839)
(1 121)
(1 699)
(1 046)
631
448
Cash from Operating Activities
1 089
N/A
1 064
-2%
1 120
+5%
1 032
-8%
962
-7%
1 036
+8%
1 329
+28%
1 555
+17%
1 855
+19%
1 678
-10%
1 740
+4%
1 740
0%
1 481
-15%
1 295
-13%
1 315
+2%
1 203
-9%
1 637
+36%
2 077
+27%
1 788
-14%
1 793
+0%
1 698
-5%
2 104
+24%
2 461
+17%
2 787
+13%
2 709
-3%
2 306
-15%
2 564
+11%
2 953
+15%
3 470
+17%
3 642
+5%
6 183
+70%
5 791
-6%
5 491
-5%
5 721
+4%
4 136
-28%
4 891
+18%
5 671
+16%
6 038
+6%
6 451
+7%
8 421
+31%
8 963
+6%
Investing Cash Flow
Capital Expenditures
(733)
(737)
(880)
(899)
(1 250)
(1 711)
(2 313)
(2 945)
(3 442)
(3 938)
(4 180)
(4 627)
(4 481)
(3 979)
(3 419)
(2 567)
(1 965)
(1 525)
(1 188)
(925)
(904)
(888)
(925)
(1 096)
(1 163)
(1 551)
(2 142)
(2 574)
(3 096)
(3 514)
(4 017)
(4 786)
(4 782)
(4 687)
(4 339)
(3 878)
(4 514)
(5 469)
(7 290)
(8 125)
(8 083)
Other Items
60
65
71
34
18
21
32
36
36
34
29
32
34
30
21
(82)
(82)
(19)
(16)
86
95
45
49
238
227
217
211
21
87
99
109
(284)
(195)
81
(204)
202
80
89
79
248
(21)
Cash from Investing Activities
(673)
N/A
(672)
+0%
(810)
-20%
(865)
-7%
(1 233)
-42%
(1 690)
-37%
(2 281)
-35%
(2 909)
-28%
(3 406)
-17%
(3 904)
-15%
(4 151)
-6%
(4 596)
-11%
(4 447)
+3%
(3 950)
+11%
(3 398)
+14%
(2 648)
+22%
(2 047)
+23%
(1 543)
+25%
(1 204)
+22%
(839)
+30%
(809)
+4%
(842)
-4%
(876)
-4%
(858)
+2%
(936)
-9%
(1 334)
-43%
(1 931)
-45%
(2 553)
-32%
(3 009)
-18%
(3 415)
-13%
(3 908)
-14%
(5 069)
-30%
(4 977)
+2%
(4 606)
+7%
(4 543)
+1%
(3 676)
+19%
(4 434)
-21%
(5 380)
-21%
(7 211)
-34%
(7 877)
-9%
(8 104)
-3%
Financing Cash Flow
Net Issuance of Common Stock
(166)
(168)
(116)
46
46
47
(7)
(2)
(13)
(10)
(6)
(28)
(15)
(39)
23
28
(8)
12
(5)
55
94
97
56
13
13
13
5
4
(29)
(29)
(45)
(59)
(60)
(58)
(130)
(160)
(154)
(173)
(84)
(49)
(64)
Net Issuance of Debt
(165)
(614)
(644)
301
2 421
3 555
4 923
4 204
2 554
2 248
2 682
3 411
4 188
4 419
2 829
3 134
2 747
1 332
1 997
1 045
(1 393)
(1 076)
(1 695)
(2 145)
29
4 525
5 206
3 123
407
(1 494)
(5 039)
(3 365)
805
(1 880)
695
1 379
(2 179)
46
364
534
3 052
Cash Paid for Dividends
0
(271)
(291)
(301)
0
(315)
(327)
(332)
0
(344)
(363)
(378)
(498)
(499)
(436)
(448)
(457)
(405)
(474)
(548)
(589)
(691)
(699)
(849)
(948)
(997)
(1 005)
(957)
(910)
(709)
(517)
(223)
0
0
0
(402)
(779)
(1 125)
(1 524)
(1 660)
(1 664)
Other
0
0
0
0
0
0
0
0
0
0
(343)
(342)
(473)
(728)
(386)
(450)
(525)
(348)
(351)
(350)
(324)
(305)
(272)
(241)
(62)
(35)
(98)
36
(265)
(60)
(924)
(207)
(42)
(705)
265
(836)
(990)
(1 040)
(1 243)
(1 090)
(1 122)
Cash from Financing Activities
(605)
N/A
(1 054)
-74%
(1 051)
+0%
46
N/A
2 166
+4 650%
3 286
+52%
4 588
+40%
3 870
-16%
2 209
-43%
1 894
-14%
1 970
+4%
2 663
+35%
3 202
+20%
3 152
-2%
2 031
-36%
2 264
+12%
1 757
-22%
590
-66%
1 167
+98%
202
-83%
(2 212)
N/A
(1 976)
+11%
(2 610)
-32%
(3 223)
-23%
(968)
+70%
3 505
N/A
4 108
+17%
2 206
-46%
(797)
N/A
(2 293)
-188%
(6 525)
-185%
(3 853)
+41%
704
N/A
(2 642)
N/A
830
N/A
(19)
N/A
(4 102)
-21 463%
(2 292)
+44%
(2 487)
-9%
(2 265)
+9%
202
N/A
Change in Cash
Net Change in Cash
(190)
N/A
(662)
-249%
(741)
-12%
213
N/A
1 895
+792%
2 633
+39%
3 637
+38%
2 516
-31%
658
-74%
(332)
N/A
(441)
-33%
(192)
+56%
236
N/A
498
+111%
(53)
N/A
819
N/A
1 347
+65%
1 124
-17%
1 751
+56%
1 156
-34%
(1 323)
N/A
(714)
+46%
(1 025)
-44%
(1 295)
-26%
804
N/A
4 477
+457%
4 742
+6%
2 607
-45%
(337)
N/A
(2 065)
-513%
(4 250)
-106%
(3 132)
+26%
1 218
N/A
(1 527)
N/A
424
N/A
1 196
+182%
(2 865)
N/A
(1 634)
+43%
(3 247)
-99%
(1 721)
+47%
1 061
N/A
Free Cash Flow
Free Cash Flow
356
N/A
327
-8%
240
-26%
133
-45%
(288)
N/A
(675)
-134%
(983)
-46%
(1 390)
-41%
(1 587)
-14%
(2 260)
-42%
(2 440)
-8%
(2 887)
-18%
(3 000)
-4%
(2 685)
+11%
(2 105)
+22%
(1 364)
+35%
(328)
+76%
552
N/A
600
+9%
868
+45%
793
-9%
1 216
+53%
1 536
+26%
1 691
+10%
1 546
-9%
755
-51%
422
-44%
379
-10%
373
-2%
128
-66%
2 165
+1 595%
1 006
-54%
709
-29%
1 034
+46%
(203)
N/A
1 014
N/A
1 158
+14%
569
-51%
(839)
N/A
296
N/A
879
+197%

See Also

Discover More