JBS SA
BOVESPA:JBSS3

Watchlist Manager
JBS SA Logo
JBS SA
BOVESPA:JBSS3
Watchlist
Price: 37.21 BRL -0.8% Market Closed
Market Cap: 82.5B BRL
Have any thoughts about
JBS SA?
Write Note

Income Statement

Earnings Waterfall
JBS SA

Revenue
396.6B BRL
Cost of Revenue
-340.1B BRL
Gross Profit
56.5B BRL
Operating Expenses
-35.7B BRL
Operating Income
20.7B BRL
Other Expenses
-13.5B BRL
Net Income
7.3B BRL

Income Statement
JBS SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
113 389
N/A
120 470
+6%
127 870
+6%
137 806
+8%
150 056
+9%
162 915
+9%
173 007
+6%
177 774
+3%
175 911
-1%
170 381
-3%
164 085
-4%
162 088
-1%
162 066
0%
163 170
+1%
165 336
+1%
168 837
+2%
177 096
+5%
181 680
+3%
186 268
+3%
191 934
+3%
194 716
+1%
204 524
+5%
216 635
+6%
233 375
+8%
251 271
+8%
270 204
+8%
288 974
+7%
307 019
+6%
329 563
+7%
350 696
+6%
366 311
+4%
372 875
+2%
379 178
+2%
374 852
-1%
370 669
-1%
367 860
-1%
360 341
-2%
363 817
+1%
366 280
+1%
377 504
+3%
396 592
+5%
Gross Profit
Cost of Revenue
(96 419)
(101 796)
(107 839)
(116 159)
(127 724)
(140 324)
(150 431)
(155 801)
(154 840)
(149 067)
(143 114)
(140 227)
(138 698)
(139 398)
(140 834)
(143 506)
(150 989)
(155 340)
(159 243)
(163 960)
(165 416)
(172 577)
(183 253)
(193 400)
(208 450)
(224 986)
(239 916)
(256 010)
(271 082)
(284 511)
(294 872)
(301 729)
(311 067)
(315 374)
(319 942)
(323 434)
(321 099)
(324 168)
(322 564)
(328 163)
(340 116)
Gross Profit
16 968
N/A
18 673
+10%
20 029
+7%
21 647
+8%
22 332
+3%
22 590
+1%
22 576
0%
21 972
-3%
21 071
-4%
21 314
+1%
20 970
-2%
21 860
+4%
23 368
+7%
23 772
+2%
24 504
+3%
25 332
+3%
26 107
+3%
26 340
+1%
27 024
+3%
27 974
+4%
29 299
+5%
31 946
+9%
33 382
+4%
39 975
+20%
42 822
+7%
45 218
+6%
49 058
+8%
51 009
+4%
58 481
+15%
66 185
+13%
71 439
+8%
71 146
0%
68 112
-4%
59 478
-13%
50 727
-15%
44 426
-12%
39 242
-12%
39 649
+1%
43 715
+10%
49 340
+13%
56 476
+14%
Operating Income
Operating Expenses
(9 991)
(10 870)
(11 369)
(12 093)
(12 696)
(13 470)
(14 474)
(14 815)
(14 717)
(14 729)
(14 287)
(14 302)
(16 649)
(15 244)
(17 220)
(17 749)
(19 014)
(19 026)
(19 728)
(20 115)
(17 982)
(18 496)
(19 352)
(20 875)
(21 979)
(23 169)
(24 449)
(25 377)
(27 225)
(29 652)
(32 203)
(33 514)
(34 907)
(34 269)
(33 591)
(33 634)
(32 939)
(33 746)
(33 641)
(34 562)
(35 734)
Selling, General & Administrative
(9 758)
(10 484)
(10 991)
(11 709)
(12 601)
(13 403)
(14 511)
(14 895)
(14 753)
(14 857)
(14 343)
(14 346)
(16 511)
(15 278)
(17 114)
(17 426)
(18 646)
(18 092)
(18 683)
(19 040)
(16 851)
(17 874)
(18 789)
(20 284)
(21 382)
(22 640)
(23 891)
(24 927)
(26 795)
(28 741)
(31 149)
(32 299)
(33 830)
(34 040)
(33 630)
(33 537)
(32 562)
(32 515)
(32 199)
(33 128)
(34 211)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(173)
(364)
(364)
(761)
(619)
(672)
(927)
(907)
(891)
(904)
(908)
(1 035)
(1 096)
(1 133)
(1 189)
(1 226)
(1 293)
(1 320)
(1 336)
(1 335)
(1 320)
(1 309)
(1 325)
(1 373)
(1 354)
(1 360)
(1 361)
Other Operating Expenses
(232)
(386)
(379)
(385)
(96)
(67)
37
80
35
127
56
44
(138)
34
67
41
(4)
(173)
(426)
(403)
(204)
284
329
312
311
505
537
683
760
316
239
105
259
1 106
1 359
1 212
948
142
(88)
(74)
(162)
Operating Income
6 978
N/A
7 803
+12%
8 661
+11%
9 553
+10%
9 636
+1%
9 120
-5%
8 102
-11%
7 158
-12%
6 354
-11%
6 585
+4%
6 684
+2%
7 559
+13%
6 719
-11%
8 528
+27%
7 283
-15%
7 583
+4%
7 093
-6%
7 314
+3%
7 297
0%
7 859
+8%
11 317
+44%
13 450
+19%
14 030
+4%
19 100
+36%
20 842
+9%
22 049
+6%
24 609
+12%
25 632
+4%
31 256
+22%
36 533
+17%
39 235
+7%
37 633
-4%
33 205
-12%
25 209
-24%
17 136
-32%
10 792
-37%
6 303
-42%
5 903
-6%
10 074
+71%
14 779
+47%
20 742
+40%
Pre-Tax Income
Interest Income Expense
(3 575)
(3 495)
(2 510)
(3 711)
(39)
(1 023)
(5 906)
(2 786)
(6 831)
(5 992)
(1 223)
(4 267)
(4 225)
(5 418)
(6 554)
(9 100)
(9 629)
(7 900)
(8 133)
(4 055)
(5 662)
(5 517)
(13 257)
(15 826)
(13 284)
(11 877)
(3 775)
(1 549)
(1 633)
(4 147)
(3 078)
(4 045)
(4 276)
(5 073)
(6 695)
(6 367)
(6 883)
(6 266)
(6 438)
(7 800)
(7 775)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 800)
(53)
(53)
(53)
(156)
(4)
(4)
(4)
(1)
3
(112)
(1 060)
(1 599)
(1 819)
(3 900)
(3 658)
(4 356)
(4 278)
(2 359)
(1 830)
(634)
(577)
(407)
(300)
(601)
(582)
(894)
(849)
Total Other Income
(128)
(117)
(129)
(140)
(173)
(219)
(209)
(287)
(254)
(301)
(728)
(666)
(236)
(159)
267
309
(141)
(356)
(341)
(401)
(596)
(433)
(448)
(413)
(315)
(308)
(482)
(617)
(561)
(839)
(957)
(1 348)
(1 523)
(1 219)
(941)
(432)
(253)
(434)
(483)
(583)
(770)
Pre-Tax Income
3 274
N/A
4 192
+28%
6 020
+44%
5 701
-5%
9 423
+65%
7 879
-16%
1 986
-75%
4 084
+106%
(732)
N/A
291
N/A
4 734
+1 528%
2 627
-45%
2 260
-14%
1 152
-49%
944
-18%
(1 261)
N/A
(2 730)
-117%
(1 098)
+60%
(1 182)
-8%
3 399
N/A
5 055
+49%
7 498
+48%
327
-96%
2 747
+739%
6 182
+125%
8 264
+34%
18 533
+124%
19 565
+6%
25 405
+30%
27 191
+7%
30 922
+14%
29 881
-3%
25 576
-14%
18 284
-29%
8 922
-51%
3 587
-60%
(1 133)
N/A
(1 398)
-23%
2 572
N/A
5 501
+114%
11 349
+106%
Net Income
Tax Provision
(1 365)
(1 785)
(2 206)
(1 985)
(3 377)
(2 750)
(1 030)
(1 724)
489
274
(1 108)
(184)
(293)
(562)
182
1 086
1 974
1 304
1 973
547
(553)
(1 033)
(918)
(2 320)
(3 037)
(3 609)
(5 835)
(6 006)
(7 368)
(6 662)
(7 109)
(5 992)
(5 073)
(2 083)
411
1 263
2 410
669
(64)
(773)
(3 115)
Income from Continuing Operations
1 909
2 406
3 814
3 715
6 045
5 129
955
2 361
(242)
565
3 627
2 444
1 968
590
1 128
(174)
(755)
206
790
3 946
4 502
6 465
(591)
427
3 145
4 655
12 698
13 559
18 037
20 530
23 813
23 889
20 503
16 201
9 333
4 851
1 277
(729)
2 507
4 729
8 234
Income to Minority Interest
(351)
(371)
(454)
(529)
(511)
(489)
(451)
(401)
(352)
(332)
(299)
(342)
(430)
(491)
(510)
(429)
(305)
(185)
(179)
(240)
(306)
(396)
(367)
(189)
(131)
(57)
(121)
21
(4)
(43)
(230)
(736)
(922)
(743)
(470)
(204)
(71)
(332)
(470)
(712)
(947)
Net Income (Common)
1 558
N/A
2 036
+31%
3 360
+65%
3 186
-5%
5 534
+74%
4 640
-16%
505
-89%
1 961
+288%
(593)
N/A
234
N/A
3 327
+1 324%
2 101
-37%
1 537
-27%
534
-65%
619
+16%
(602)
N/A
(1 058)
-76%
25
N/A
612
+2 327%
3 706
+506%
4 196
+13%
6 068
+45%
(957)
N/A
238
N/A
3 014
+1 165%
4 598
+53%
12 577
+174%
13 580
+8%
18 033
+33%
20 487
+14%
23 583
+15%
23 153
-2%
19 581
-15%
15 458
-21%
8 863
-43%
4 647
-48%
1 206
-74%
(1 061)
N/A
2 038
N/A
4 016
+97%
7 286
+81%
EPS (Diluted)
0.54
N/A
0.71
+31%
1.16
+63%
1.1
-5%
1.91
+74%
1.6
-16%
0.16
-90%
0.68
+325%
-0.2
N/A
0.09
N/A
1.16
+1 189%
0.76
-34%
0.51
-33%
0.18
-65%
0.22
+22%
-0.23
N/A
-0.39
-70%
0.01
N/A
0.24
+2 300%
1.4
+483%
1.59
+14%
2.28
+43%
-0.36
N/A
0.09
N/A
1.13
+1 156%
1.73
+53%
4.98
+188%
5.43
+9%
7.15
+32%
8.26
+16%
10.48
+27%
10.41
-1%
8.82
-15%
6.93
-21%
3.99
-42%
2.09
-48%
0.54
-74%
-0.48
N/A
0.92
N/A
1.81
+97%
3.28
+81%

See Also

Discover More