Watchlist Manager

Watchlist

Price: 34.11 BRL 0.29%

Market Cap: 333.4B BRL

Have any thoughts about
Itau Unibanco Holding SA?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		48 623	47 138	53 027	53 899	66 936	72 725	69 572	71 277	65 006	67 276	67 353	63 224	63 812	67 311	62 471	62 426	62 964	62 565	58 613	61 492	59 093	42 193	32 148	24 272	23 935	40 811	49 886	55 802	58 821	59 948	57 705	70 165	72 291	51 758	77 614	64 289	64 968	64 135	65 637	73 457	70 041
Interest Income		113 515	120 115	127 612	132 373	141 884	147 789	151 529	156 742	157 385	162 405	163 974	161 302	156 084	145 641	137 745	134 181	133 005	133 177	135 286	137 880	140 875	118 151	119 126	112 233	100 845	114 369	109 034	102 544	113 930	129 253	136 158	161 224	175 532	190 273	209 532	216 587	224 863	222 385	222 146	231 819	225 716
Interest Expense		64 892	72 977	74 585	78 474	74 948	75 064	81 957	85 465	92 379	95 129	96 621	98 078	92 272	78 330	75 274	71 755	70 041	70 612	76 673	76 388	81 782	75 958	86 978	87 961	76 910	73 558	59 148	46 742	55 109	69 305	78 453	91 059	103 241	138 515	131 918	152 298	159 895	158 250	156 509	158 362	155 675
Non Interest Income		53 115	45 435	53 265	51 739	46 958	37 680	56 355	59 430	67 077	51 412	59 253	53 919	50 158	44 462	50 098	52 077	52 401	46 469	66 391	69 812	69 388	77 297	85 023	89 790	90 262	70 180	82 499	87 370	92 991	70 229	93 776	90 488	93 980	94 184	89 345	97 270	100 102	106 141	108 651	103 277	104 185
Revenue		101 738 N/A	92 573 -9%	106 292 +15%	105 638 -1%	113 894 +8%	110 405 -3%	125 927 +14%	130 707 +4%	132 083 +1%	118 688 -10%	126 606 +7%	117 143 -7%	113 970 -3%	111 773 -2%	112 569 +1%	114 503 +2%	115 365 +1%	109 034 -5%	125 004 +15%	131 304 +5%	128 481 -2%	119 490 -7%	117 171 -2%	114 062 -3%	114 197 +0%	110 991 -3%	132 385 +19%	143 172 +8%	151 812 +6%	130 177 -14%	151 481 +16%	160 653 +6%	166 271 +3%	145 942 -12%	166 959 +14%	161 559 -3%	165 070 +2%	170 276 +3%	174 288 +2%	176 734 +1%	174 226 -1%
Pre-Tax Income
Loan Loss Provision		(12 955)	(13 778)	(14 942)	(15 679)	(17 299)	(19 738)	(20 530)	(20 150)	(20 512)	(22 870)	(23 647)	0	(17 911)	(19 774)	(12 198)	0	(11 223)	(8 954)	(14 956)	(18 925)	(20 803)	(18 298)	(24 221)	(26 076)	(26 319)	(24 452)	(17 361)	(13 364)	(12 617)	(14 001)	(18 520)	(23 716)	(26 773)	(28 150)	(29 539)	(30 720)	(31 422)	(31 563)	(32 393)	(31 877)	(28 978)
Non Interest Expense		(61 454)	(49 987)	(66 863)	(63 692)	(78 454)	(72 402)	(79 330)	(81 351)	(73 857)	(60 139)	(68 446)	(67 939)	(63 133)	(61 417)	(69 735)	(76 861)	(80 695)	(69 472)	(79 465)	(74 580)	(73 876)	(69 949)	(80 532)	(89 394)	(88 720)	(81 309)	(91 969)	(88 533)	(93 345)	(73 945)	(90 106)	(98 175)	(100 590)	(80 259)	(101 651)	(94 055)	(95 973)	(99 013)	(98 225)	(99 833)	(100 689)
Pre-Tax Income		27 329 N/A	28 808 +5%	24 487 -15%	26 267 +7%	18 141 -31%	18 265 +1%	26 067 +43%	29 206 +12%	37 714 +29%	35 679 -5%	34 513 -3%	29 791 -14%	32 926 +11%	30 582 -7%	30 636 +0%	25 444 -17%	23 447 -8%	30 608 +31%	30 583 0%	37 799 +24%	33 802 -11%	31 243 -8%	12 418 -60%	(1 408) N/A	(842) +40%	5 230 N/A	23 055 +341%	41 275 +79%	45 850 +11%	42 231 -8%	42 855 +1%	38 762 -10%	38 908 +0%	37 533 -4%	35 769 -5%	36 784 +3%	37 675 +2%	39 700 +5%	43 670 +10%	45 024 +3%	44 559 -1%
Net Income
Tax Provision		(6 955)	(6 947)	(1 444)	(2 133)	9 307	7 891	4	(2 747)	(14 931)	(13 663)	(12 189)	(7 140)	(9 837)	(7 357)	(6 860)	(2 423)	(155)	(4 969)	(4 598)	(11 018)	(7 847)	(3 430)	12 170	17 403	16 431	9 834	(5 449)	(13 027)	(16 306)	(13 847)	(13 739)	(10 775)	(9 198)	(6 796)	(4 945)	(4 641)	(5 181)	(5 823)	(7 287)	(7 200)	(4 609)
Income from Continuing Operations		20 374	21 861	23 043	24 134	27 448	26 156	26 071	26 459	22 783	22 016	22 324	22 651	23 089	23 225	23 776	23 021	23 292	25 639	25 985	26 781	25 955	27 813	24 588	15 995	15 589	15 064	17 606	28 248	29 544	28 384	29 116	27 987	29 710	30 737	30 824	32 143	32 494	33 877	36 383	37 824	39 950
Income to Minority Interest		(256)	(306)	(366)	(378)	(383)	(416)	(293)	(527)	(492)	(389)	(345)	(340)	(346)	(32)	(257)	(93)	(232)	(732)	(720)	(729)	(863)	(700)	(763)	3 026	2 999	3 832	3 515	(446)	(398)	(1 624)	(1 372)	(1 349)	(1 199)	(1 035)	(930)	(928)	(870)	(772)	(822)	(809)	(927)
Net Income (Common)		20 118 N/A	21 555 +7%	22 677 +5%	23 756 +5%	27 065 +14%	25 740 -5%	25 778 +0%	25 932 +1%	22 291 -14%	21 627 -3%	21 979 +2%	22 311 +2%	22 743 +2%	23 193 +2%	23 519 +1%	22 928 -3%	23 060 +1%	24 907 +8%	25 265 +1%	26 052 +3%	25 092 -4%	27 113 +8%	23 825 -12%	19 021 -20%	18 588 -2%	18 896 +2%	21 121 +12%	27 802 +32%	29 146 +5%	26 760 -8%	27 744 +4%	26 638 -4%	28 511 +7%	29 702 +4%	29 894 +1%	31 215 +4%	31 624 +1%	33 105 +5%	35 561 +7%	37 015 +4%	39 023 +5%
EPS (Diluted)		2.03 N/A	2.17 +7%	2.28 +5%	2.16 -5%	2.59 +20%	2.47 -5%	2.62 +6%	2.65 +1%	2.05 -23%	2.2 +7%	2.23 +1%	2.26 +1%	2.31 +2%	2.36 +2%	2.41 +2%	2.34 -3%	2.36 +1%	2.55 +8%	2.59 +2%	2.67 +3%	2.57 -4%	2.77 +8%	2.44 -12%	1.95 -20%	1.9 -3%	1.93 +2%	2.15 +11%	2.83 +32%	2.97 +5%	2.72 -8%	2.83 +4%	2.71 -4%	2.9 +7%	3.01 +4%	3.04 +1%	3.17 +4%	3.21 +1%	3.36 +5%	3.61 +7%	3.76 +4%	3.96 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.