IGTI3 Relative Valuation - Iguatemi SA - Alpha Spread

Iguatemi SA
BOVESPA:IGTI3

Watchlist Manager
Iguatemi SA Logo
Iguatemi SA
BOVESPA:IGTI3
Watchlist
Price: 2.71 BRL -3.21% Market Closed
Market Cap: 2.1B BRL
Have any thoughts about
Iguatemi SA?
Write Note

Relative Value

The Relative Value of one IGTI3 stock under the Base Case scenario is 5.95 BRL. Compared to the current market price of 2.71 BRL, Iguatemi SA is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGTI3 Relative Value
Base Case
5.95 BRL
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
48
Median 3Y
2
Median 5Y
1.8
Industry
2.2
Forward
1.4
vs History
58
vs Industry
32
Median 3Y
8
Median 5Y
7.5
Industry
16.5
Forward
1.7
vs History
63
vs Industry
21
Median 3Y
9
Median 5Y
6.1
Industry
10.4
vs History
25
vs Industry
3
Median 3Y
-1.5
Median 5Y
-5.9
Industry
14.8
vs History
63
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
50
vs Industry
45
Median 3Y
2.8
Median 5Y
2.7
Industry
3.2
Forward
2
vs History
53
vs Industry
51
Median 3Y
4.6
Median 5Y
4.3
Industry
6.8
vs History
55
vs Industry
25
Median 3Y
4.2
Median 5Y
3.8
Industry
11.2
Forward
3.3
vs History
60
vs Industry
23
Median 3Y
5.5
Median 5Y
5
Industry
13.2
Forward
3.9
vs History
63
vs Industry
19
Median 3Y
12.1
Median 5Y
8.9
Industry
11.6
vs History
25
vs Industry
11
Median 3Y
15.5
Median 5Y
-6.2
Industry
12.7
vs History
60
vs Industry
63
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

IGTI3 Competitors Multiples
Iguatemi SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Iguatemi SA
BOVESPA:IGTI3
2.1B BRL 1.8 6.2 3.6 4.6
US
Texas Gulf Energy Inc
OTC:TXGE
3.1T USD 249 685 -1 705 864 -615 122.7 -585 689.8
UK
Shaftesbury Capital PLC
JSE:SHC
3T Zac 0 0 0 0
CA
Advance Lithium Corp
XTSX:AALI
540.8B CAD 0 -149 874.8 -833 504.3 -833 504.3
US
Gould Investors LP
OTC:GDVTZ
245.5B USD 0 0 0 0
IN
Aaswa Trading and Exports Ltd
BSE:512038
12.6T INR 249 080.7 364 155.8 292 872.8 292 872.8
NL
Nepi Rockcastle NV
JSE:NRP
87.2B Zac 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
116.9B CAD 0 -734 444.6 -545 223.5 -545 223.5
US
GE Vernova LLC
NYSE:GEV
67.2B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
752.4T IDR 24.3 195.9 67.2 67.2
US
Coupang Inc
F:788
38.4B EUR 1.6 40.8 59.1 124.8
P/E Multiple
Earnings Growth
BR
Iguatemi SA
BOVESPA:IGTI3
Average P/E: 91 099.7
6.2
408%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -1 705 864 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
-87%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -149 874.8 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
364 155.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-11%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -734 444.6 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
195.9
N/A
US
Coupang Inc
F:788
40.8
18%
EV/EBITDA Multiple
EBITDA Growth
BR
Iguatemi SA
BOVESPA:IGTI3
Average EV/EBITDA: 73 250.7
3.6
28%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -615 122.7 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
52%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
22%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
738%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
67.2
N/A
US
Coupang Inc
F:788
59.1
261%
EV/EBIT Multiple
EBIT Growth
BR
Iguatemi SA
BOVESPA:IGTI3
Average EV/EBIT: 73 267.3
4.6
35%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -585 689.8 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
45%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
40%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
67.2
N/A
US
Coupang Inc
F:788
124.8
330%

See Also

Discover More
Back to Top