
Hypera SA
BOVESPA:HYPE3

Intrinsic Value
The intrinsic value of one
HYPE3
stock under the Base Case scenario is
40.42
BRL.
Compared to the current market price of 19.76 BRL,
Hypera SA
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hypera SA
Fundamental Analysis


Revenue & Expenses Breakdown
Hypera SA
Balance Sheet Decomposition
Hypera SA
Current Assets | 6.7B |
Cash & Short-Term Investments | 1.7B |
Receivables | 2.7B |
Other Current Assets | 2.3B |
Non-Current Assets | 17.9B |
Long-Term Investments | 144.5m |
PP&E | 3.9B |
Intangibles | 11.8B |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Hypera SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Hypera SA
Revenue
|
7.4B
BRL
|
Cost of Revenue
|
-3.1B
BRL
|
Gross Profit
|
4.4B
BRL
|
Operating Expenses
|
-2.7B
BRL
|
Operating Income
|
1.7B
BRL
|
Other Expenses
|
-380.5m
BRL
|
Net Income
|
1.3B
BRL
|
HYPE3 Profitability Score
Profitability Due Diligence
Hypera SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Hypera SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
HYPE3 Solvency Score
Solvency Due Diligence
Hypera SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Hypera SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HYPE3 Price Targets Summary
Hypera SA
According to Wall Street analysts, the average 1-year price target for
HYPE3
is 25.25 BRL
with a low forecast of 21.21 BRL and a high forecast of 34.65 BRL.
Dividends
Current shareholder yield for HYPE3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HYPE3
stock under the Base Case scenario is
40.42
BRL.
Compared to the current market price of 19.76 BRL,
Hypera SA
is
Undervalued by 51%.