Hypera SA
BOVESPA:HYPE3

Watchlist Manager
Hypera SA Logo
Hypera SA
BOVESPA:HYPE3
Watchlist
Price: 18.46 BRL -1.02%
Market Cap: 11.7B BRL
Have any thoughts about
Hypera SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Hypera SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
444
482
468
451
377
681
2 090
2 194
2 379
1 613
353
354
301
998
1 098
1 184
1 244
1 225
1 237
1 175
1 183
1 063
925
1 072
1 123
1 206
1 274
1 349
1 100
1 209
1 214
1 174
1 538
1 598
1 577
1 614
1 650
1 507
1 607
1 607
1 430
Depreciation & Amortization
109
110
108
109
105
107
101
93
81
72
75
74
79
77
74
79
84
89
99
108
114
120
121
121
122
121
122
124
128
134
140
147
156
169
183
201
219
238
255
266
275
Other Non-Cash Items
430
504
519
522
606
260
(1 196)
(1 236)
(1 436)
(669)
668
636
705
192
158
101
90
101
149
181
151
134
93
155
193
266
319
295
733
864
930
1 085
852
843
972
1 033
956
1 003
986
826
805
Cash Taxes Paid
10
21
24
25
34
27
22
21
13
17
24
26
28
34
33
37
35
26
20
19
15
16
14
13
14
11
17
14
8
7
1
1
1
6
6
7
8
4
5
5
6
Cash Interest Paid
417
397
424
361
200
660
785
874
969
420
278
198
163
119
64
54
50
41
32
29
30
28
28
67
89
166
185
217
288
308
412
573
705
867
1 102
1 173
1 195
1 306
1 189
1 289
1 209
Change in Working Capital
(279)
(432)
(539)
(651)
(758)
(725)
(477)
(368)
(196)
(134)
(228)
(113)
(182)
(334)
(388)
(382)
(310)
(348)
(480)
(608)
(594)
(493)
(337)
(388)
(313)
(410)
(552)
(549)
(668)
(808)
(724)
(718)
(721)
(572)
(704)
(776)
(707)
(352)
(275)
(80)
124
Cash from Operating Activities
705
N/A
664
-6%
556
-16%
430
-23%
330
-23%
324
-2%
518
+60%
683
+32%
828
+21%
882
+7%
868
-2%
950
+9%
903
-5%
933
+3%
943
+1%
981
+4%
1 108
+13%
1 066
-4%
1 005
-6%
855
-15%
853
0%
824
-3%
803
-3%
959
+20%
1 125
+17%
1 183
+5%
1 163
-2%
1 218
+5%
1 293
+6%
1 399
+8%
1 560
+11%
1 688
+8%
1 825
+8%
2 039
+12%
2 029
-1%
2 072
+2%
2 118
+2%
2 396
+13%
2 574
+7%
2 620
+2%
2 633
+1%
Investing Cash Flow
Capital Expenditures
(235)
(204)
(194)
(224)
(241)
(257)
(252)
(218)
(216)
(214)
(236)
(246)
(217)
(212)
(208)
(210)
(211)
(221)
(230)
(245)
(290)
(362)
(416)
(462)
(1 885)
(1 932)
(1 968)
(2 016)
(710)
(905)
(1 589)
(1 597)
(1 621)
(1 510)
(869)
(914)
(871)
(815)
(771)
(717)
(721)
Other Items
126
272
269
261
263
1 854
3 768
3 813
3 821
2 664
1 567
1 492
1 433
871
11
14
56
50
52
54
43
55
41
23
99
37
(3 297)
(3 082)
(3 095)
(3 507)
(296)
(487)
(726)
(233)
(74)
(81)
23
24
45
72
177
Cash from Investing Activities
(110)
N/A
68
N/A
75
+9%
37
-51%
22
-40%
1 597
+7 158%
3 516
+120%
3 595
+2%
3 605
+0%
2 450
-32%
1 332
-46%
1 246
-6%
1 215
-3%
659
-46%
(197)
N/A
(196)
+1%
(156)
+20%
(171)
-9%
(178)
-4%
(191)
-7%
(248)
-30%
(307)
-24%
(375)
-22%
(439)
-17%
(1 786)
-307%
(1 895)
-6%
(5 265)
-178%
(5 098)
+3%
(3 805)
+25%
(4 412)
-16%
(1 885)
+57%
(2 083)
-11%
(2 347)
-13%
(1 742)
+26%
(943)
+46%
(995)
-6%
(848)
+15%
(791)
+7%
(726)
+8%
(644)
+11%
(545)
+16%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(10)
7
(3)
(4)
0
0
0
(86)
(81)
(165)
(196)
(107)
(139)
(44)
(16)
(27)
7
0
(49)
(63)
(48)
(37)
5
28
12
(84)
(66)
(66)
(110)
(3)
(8)
(8)
(3)
(43)
(94)
(94)
(49)
(38)
(36)
(36)
Net Issuance of Debt
(519)
348
(7)
(200)
(353)
(581)
(3 205)
(3 351)
(3 843)
(3 990)
(1 267)
(1 278)
(695)
(253)
(389)
(231)
(143)
(109)
43
70
(31)
781
1 376
4 175
4 918
4 016
4 527
1 741
1 800
1 701
1 411
1 199
1 144
2 010
425
1 712
869
297
1 641
204
291
Cash Paid for Dividends
0
(102)
0
0
0
0
0
(158)
(316)
(316)
(694)
(568)
(410)
(410)
(613)
(599)
(616)
(633)
(612)
(616)
(619)
(623)
(675)
(678)
(680)
(682)
(742)
(743)
(744)
(746)
(779)
(779)
(780)
(806)
(779)
(781)
(783)
(760)
(136)
(135)
(132)
Other
(422)
(400)
(427)
(365)
(203)
(414)
(441)
(551)
(648)
(353)
43
124
(663)
(615)
(900)
(875)
(48)
(36)
(37)
(29)
(30)
(28)
(28)
(67)
(62)
(137)
(156)
(188)
(266)
(289)
(406)
(567)
(758)
(922)
(1 197)
(1 273)
(1 263)
(1 374)
(1 227)
(1 311)
(1 222)
Cash from Financing Activities
(942)
N/A
(61)
+94%
(428)
-600%
(568)
-33%
(560)
+1%
(994)
-77%
(3 646)
-267%
(4 060)
-11%
(4 893)
-21%
(4 740)
+3%
(2 083)
+56%
(1 917)
+8%
(1 874)
+2%
(1 417)
+24%
(1 946)
-37%
(1 722)
+12%
(827)
+52%
(771)
+7%
(610)
+21%
(616)
-1%
(744)
-21%
82
N/A
636
+673%
3 436
+440%
4 204
+22%
3 209
-24%
3 546
+11%
745
-79%
723
-3%
557
-23%
223
-60%
(155)
N/A
(402)
-160%
279
N/A
(1 593)
N/A
(436)
+73%
(1 271)
-192%
(1 886)
-48%
239
N/A
(1 279)
N/A
(1 099)
+14%
Change in Cash
Net Change in Cash
(347)
N/A
671
N/A
203
-70%
(101)
N/A
(208)
-105%
926
N/A
387
-58%
217
-44%
(461)
N/A
(1 408)
-206%
117
N/A
279
+139%
244
-12%
174
-29%
(1 200)
N/A
(936)
+22%
125
N/A
125
+0%
217
+74%
48
-78%
(138)
N/A
600
N/A
1 064
+77%
3 956
+272%
3 544
-10%
2 497
-30%
(556)
N/A
(3 135)
-464%
(1 788)
+43%
(2 456)
-37%
(103)
+96%
(550)
-435%
(924)
-68%
575
N/A
(508)
N/A
640
N/A
(1)
N/A
(282)
-55 769%
2 087
N/A
697
-67%
990
+42%
Free Cash Flow
Free Cash Flow
470
N/A
460
-2%
362
-21%
206
-43%
89
-57%
66
-25%
266
+300%
465
+75%
611
+32%
668
+9%
633
-5%
704
+11%
686
-3%
721
+5%
735
+2%
771
+5%
896
+16%
846
-6%
775
-8%
610
-21%
563
-8%
462
-18%
387
-16%
497
+28%
(759)
N/A
(749)
+1%
(805)
-7%
(798)
+1%
583
N/A
494
-15%
(29)
N/A
91
N/A
205
+124%
529
+159%
1 160
+119%
1 157
0%
1 247
+8%
1 581
+27%
1 803
+14%
1 903
+6%
1 912
+0%

See Also

Discover More