Guararapes Confeccoes SA
BOVESPA:GUAR3

Watchlist Manager
Guararapes Confeccoes SA Logo
Guararapes Confeccoes SA
BOVESPA:GUAR3
Watchlist
Price: 6.55 BRL -1.36% Market Closed
Market Cap: 3.3B BRL

Relative Value

The Relative Value of one GUAR3 stock under the Base Case scenario is 17.49 BRL. Compared to the current market price of 6.55 BRL, Guararapes Confeccoes SA is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GUAR3 Relative Value
Base Case
17.49 BRL
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
71
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
Forward
0.3
vs History
39
vs Industry
36
Median 3Y
13.1
Median 5Y
13
Industry
17.1
Forward
8.5
vs History
73
vs Industry
62
Median 3Y
2.4
Median 5Y
4.8
Industry
9.5
vs History
vs Industry
30
Median 3Y
-3.3
Median 5Y
-2.9
Industry
15.2
vs History
77
vs Industry
66
Median 3Y
0.7
Median 5Y
0.9
Industry
1.3
vs History
84
vs Industry
72
Median 3Y
0.5
Median 5Y
0.7
Industry
1.1
Forward
0.3
vs History
85
vs Industry
81
Median 3Y
0.9
Median 5Y
1.2
Industry
3.7
vs History
92
vs Industry
63
Median 3Y
4.1
Median 5Y
5.8
Industry
9.8
Forward
2.3
vs History
82
vs Industry
54
Median 3Y
10.2
Median 5Y
12.8
Industry
12.9
Forward
3.2
vs History
87
vs Industry
62
Median 3Y
3.1
Median 5Y
5
Industry
10.3
vs History
61
vs Industry
51
Median 3Y
3.7
Median 5Y
4.2
Industry
12.7
vs History
79
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1

Multiples Across Competitors

GUAR3 Competitors Multiples
Guararapes Confeccoes SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Guararapes Confeccoes SA
BOVESPA:GUAR3
3.3B BRL 0.3 13.9 2.6 4.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
287.2B EUR 3.4 22.9 11.3 15.8
FR
Hermes International SCA
PAR:RMS
253.9B EUR 16.7 55.2 35 39.7
FR
EssilorLuxottica SA
PAR:EL
122.2B EUR 4.6 51.8 20.1 38.2
FR
Christian Dior SE
PAR:CDI
95.7B EUR 1.1 18.4 4.3 6
CH
Compagnie Financiere Richemont SA
SIX:CFR
90.3B CHF 4.6 72 21.2 21.2
DE
Adidas AG
XETRA:ADS
39.5B EUR 1.7 51.6 16.1 31
CA
Lululemon Athletica Inc
NASDAQ:LULU
35.7B USD 3.4 19.7 11.4 13.5
IN
Titan Company Ltd
NSE:TITAN
2.8T INR 4.7 85 53.8 61.2
CN
ANTA Sports Products Ltd
HKEX:2020
242.2B HKD 3.2 14.5 9.4 12.5
FR
Kering SA
PAR:KER
23.5B EUR 1.4 20.8 7.7 14.3