Guararapes Confeccoes SA
BOVESPA:GUAR3

Watchlist Manager
Guararapes Confeccoes SA Logo
Guararapes Confeccoes SA
BOVESPA:GUAR3
Watchlist
Price: 6.36 BRL -3.64%
Market Cap: 3.2B BRL
Have any thoughts about
Guararapes Confeccoes SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Guararapes Confeccoes SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
497
480
494
444
383
350
276
238
224
318
417
463
496
570
511
518
551
1 236
1 214
1 180
1 164
593
516
165
45
(27)
(85)
258
517
453
478
458
254
52
(51)
(110)
(199)
(21)
106
224
380
Depreciation & Amortization
200
212
221
231
241
251
260
268
277
286
293
297
299
300
303
308
313
291
344
397
457
511
511
509
502
524
528
534
540
550
563
576
588
599
608
615
619
624
637
656
676
Change in Deffered Taxes
(44)
(65)
(86)
(126)
(193)
(213)
(226)
(250)
(219)
(191)
(151)
(106)
(28)
10
1
(19)
(75)
20
(12)
(26)
(20)
(138)
(148)
(251)
(212)
(171)
(160)
(7)
(129)
(213)
(250)
(301)
(257)
(134)
0
0
0
0
0
0
0
Other Non-Cash Items
145
184
229
297
574
400
469
440
612
297
46
50
(406)
(108)
12
39
100
(816)
423
424
432
302
300
325
113
(29)
(146)
(289)
(106)
10
351
728
994
1 157
1 345
1 426
1 468
1 556
1 402
1 284
1 189
Cash Taxes Paid
(30)
(37)
(1)
(10)
(10)
(36)
38
42
47
40
(10)
(18)
13
1
(105)
(138)
(210)
(435)
18
(117)
(89)
269
(115)
95
180
123
37
44
(18)
(34)
(26)
(58)
(60)
11
34
75
109
60
35
30
33
Cash Interest Paid
161
142
0
155
141
178
178
180
180
172
172
133
133
122
161
197
142
221
204
340
421
327
327
359
354
107
86
(147)
(130)
144
191
209
194
279
250
371
362
375
374
287
315
Change in Working Capital
(430)
(621)
(821)
(859)
(945)
(442)
(252)
(197)
(457)
(280)
(240)
(213)
200
(305)
(453)
(715)
(751)
(452)
(2 037)
(1 689)
(1 620)
(672)
(223)
294
911
1 094
1 192
465
(382)
(770)
(1 052)
(1 304)
(1 061)
(567)
(415)
(383)
(604)
(831)
(637)
(565)
(623)
Cash from Operating Activities
368
N/A
190
-48%
35
-81%
(14)
N/A
59
N/A
346
+483%
527
+52%
500
-5%
437
-13%
431
-2%
365
-15%
491
+35%
560
+14%
468
-16%
374
-20%
131
-65%
136
+5%
279
+104%
(68)
N/A
286
N/A
413
+45%
596
+44%
956
+61%
1 041
+9%
1 359
+31%
1 390
+2%
1 328
-4%
960
-28%
440
-54%
30
-93%
90
+195%
157
+76%
518
+229%
1 108
+114%
1 447
+31%
1 567
+8%
1 377
-12%
1 328
-4%
1 508
+14%
1 598
+6%
1 622
+1%
Investing Cash Flow
Capital Expenditures
(394)
(385)
(436)
(522)
(542)
(538)
(474)
(372)
(277)
(214)
(192)
(175)
(129)
(175)
(215)
(271)
(363)
(386)
(381)
(344)
(345)
(379)
(402)
(412)
(397)
(366)
(381)
(437)
(489)
(569)
(589)
(621)
(645)
(589)
(573)
(505)
(424)
(377)
(362)
(352)
(384)
Other Items
1
9
10
10
83
8
8
14
(136)
(64)
(67)
(72)
7
3
4
5
8
14
15
14
(189)
(165)
(296)
45
245
237
416
80
136
412
363
358
334
56
(796)
(871)
(479)
(568)
690
838
589
Cash from Investing Activities
(394)
N/A
(376)
+4%
(426)
-13%
(512)
-20%
(459)
+10%
(530)
-16%
(467)
+12%
(357)
+23%
(413)
-16%
(279)
+32%
(259)
+7%
(247)
+4%
(122)
+51%
(172)
-41%
(210)
-22%
(266)
-27%
(355)
-33%
(371)
-5%
(366)
+1%
(330)
+10%
(534)
-62%
(544)
-2%
(698)
-28%
(368)
+47%
(152)
+59%
(129)
+15%
35
N/A
(357)
N/A
(353)
+1%
(157)
+56%
(226)
-44%
(264)
-17%
(311)
-18%
(533)
-71%
(1 369)
-157%
(1 376)
-1%
(902)
+34%
(945)
-5%
328
N/A
487
+48%
205
-58%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
123
413
397
546
616
307
329
356
13
81
(95)
(505)
(312)
(408)
(344)
365
409
589
880
366
606
404
172
1 168
1 465
1 098
757
(741)
(1 267)
(820)
(578)
(281)
(572)
(26)
(18)
(322)
(304)
(1 081)
(1 563)
(1 694)
(2 121)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
(6)
0
(14)
(21)
(21)
0
0
0
(255)
(255)
(429)
(429)
(174)
(174)
(202)
(201)
(201)
(201)
(25)
(26)
(60)
(60)
(64)
(64)
Other
(115)
(101)
0
(114)
(100)
(114)
(115)
(117)
30
17
2
41
(102)
(94)
(83)
(118)
(115)
(133)
(149)
(259)
(281)
(259)
(289)
(329)
(338)
(125)
(96)
166
166
(76)
(55)
(72)
(52)
(29)
(29)
0
0
0
0
0
0
Cash from Financing Activities
8
N/A
312
+3 798%
295
-5%
432
+46%
516
+19%
192
-63%
214
+11%
240
+12%
43
-82%
97
+127%
(93)
N/A
(465)
-402%
(414)
+11%
(502)
-21%
(426)
+15%
241
N/A
288
+20%
449
+56%
724
+61%
86
-88%
304
+254%
125
-59%
(138)
N/A
839
N/A
1 127
+34%
718
-36%
406
-43%
(1 005)
N/A
(1 530)
-52%
(1 070)
+30%
(807)
+25%
(555)
+31%
(825)
-49%
(257)
+69%
(249)
+3%
(360)
-45%
(338)
+6%
(1 141)
-238%
(1 623)
-42%
(1 758)
-8%
(2 185)
-24%
Change in Cash
Net Change in Cash
(18)
N/A
126
N/A
(96)
N/A
(94)
+2%
116
N/A
8
-93%
274
+3 178%
383
+40%
67
-82%
249
+269%
14
-94%
(221)
N/A
24
N/A
(206)
N/A
(263)
-28%
105
N/A
70
-34%
356
+410%
290
-19%
42
-86%
182
+339%
176
-3%
120
-32%
1 513
+1 164%
2 334
+54%
1 979
-15%
1 770
-11%
(402)
N/A
(1 443)
-259%
(1 196)
+17%
(942)
+21%
(661)
+30%
(617)
+7%
318
N/A
(171)
N/A
(169)
+1%
137
N/A
(758)
N/A
213
N/A
326
+53%
(359)
N/A
Free Cash Flow
Free Cash Flow
(27)
N/A
(194)
-625%
(401)
-106%
(536)
-34%
(482)
+10%
(192)
+60%
53
N/A
128
+145%
161
+25%
216
+35%
174
-20%
316
+82%
431
+36%
292
-32%
159
-46%
(140)
N/A
(227)
-61%
(107)
+53%
(449)
-320%
(59)
+87%
68
N/A
216
+219%
554
+156%
629
+14%
963
+53%
1 025
+6%
948
-8%
523
-45%
(49)
N/A
(538)
-1 004%
(499)
+7%
(464)
+7%
(127)
+73%
519
N/A
874
+68%
1 062
+22%
953
-10%
951
0%
1 146
+21%
1 246
+9%
1 238
-1%

See Also

Discover More