Grendene SA
BOVESPA:GRND3

Watchlist Manager
Grendene SA Logo
Grendene SA
BOVESPA:GRND3
Watchlist
Price: 5.29 BRL -1.86% Market Closed
Market Cap: 4.8B BRL
Have any thoughts about
Grendene SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Grendene SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
438
490
526
540
547
539
543
548
569
634
665
665
657
661
645
619
585
586
506
482
536
495
448
362
306
405
505
582
679
601
597
630
596
568
566
557
517
558
574
559
648
Depreciation & Amortization
45
48
50
52
54
54
54
56
56
58
59
59
60
61
62
63
65
66
66
67
67
77
82
87
93
88
90
91
91
91
90
92
93
94
96
96
96
96
93
89
87
Change in Deffered Taxes
(2)
2
(1)
(1)
4
(30)
(38)
5
1
(10)
(11)
0
(1)
(1)
11
0
(1)
(0)
(0)
(10)
(1)
6
5
(27)
(8)
18
21
60
24
4
2
(30)
(28)
(18)
(20)
8
6
2
3
(6)
3
Other Non-Cash Items
(70)
(78)
(79)
(101)
(100)
(87)
(123)
(130)
(169)
(205)
(188)
(171)
(152)
(123)
(112)
(85)
(72)
(88)
(98)
(121)
(122)
(116)
(61)
(74)
(45)
(66)
(119)
(135)
(242)
(184)
(267)
(205)
(171)
(183)
(112)
(142)
(80)
(93)
(77)
(44)
(102)
Cash Interest Paid
18
17
13
12
12
14
13
12
43
41
39
37
4
4
4
4
4
2
1
1
1
1
1
1
1
2
2
2
1
1
1
2
2
3
3
2
2
2
2
2
1
Change in Working Capital
63
24
(68)
21
(138)
(33)
44
(16)
157
75
(51)
(51)
(125)
(72)
(74)
(86)
(52)
(79)
59
5
(32)
(35)
(179)
99
19
(336)
(306)
(322)
(298)
45
163
(77)
(88)
75
76
161
245
174
202
256
183
Cash from Operating Activities
473
N/A
485
+3%
429
-12%
512
+19%
368
-28%
443
+20%
480
+8%
463
-3%
615
+33%
551
-10%
475
-14%
502
+6%
440
-13%
526
+20%
531
+1%
512
-4%
525
+3%
484
-8%
534
+10%
423
-21%
448
+6%
427
-5%
295
-31%
447
+52%
365
-18%
109
-70%
191
+75%
276
+44%
254
-8%
556
+119%
585
+5%
409
-30%
402
-2%
536
+33%
606
+13%
681
+12%
785
+15%
737
-6%
795
+8%
854
+7%
819
-4%
Investing Cash Flow
Capital Expenditures
(142)
(119)
(103)
(98)
(93)
(73)
(64)
(67)
(55)
(71)
(80)
(85)
(97)
(107)
(106)
(94)
(85)
(72)
(67)
(63)
(58)
(52)
(49)
(48)
(51)
(66)
(79)
(84)
(96)
(106)
(121)
(142)
(161)
(173)
(172)
(159)
(146)
(123)
(121)
(130)
(125)
Other Items
(67)
(179)
(47)
(248)
(52)
(125)
(275)
(68)
(201)
(103)
(24)
(16)
246
(18)
(31)
(14)
(217)
(76)
(149)
(81)
(127)
(6)
136
(60)
73
277
283
498
452
239
233
92
85
45
(226)
821
688
596
668
(412)
(372)
Cash from Investing Activities
(209)
N/A
(298)
-42%
(150)
+50%
(346)
-130%
(145)
+58%
(199)
-37%
(339)
-71%
(136)
+60%
(256)
-88%
(175)
+32%
(105)
+40%
(100)
+4%
149
N/A
(125)
N/A
(136)
-9%
(108)
+21%
(301)
-180%
(148)
+51%
(216)
-46%
(144)
+34%
(185)
-29%
(59)
+68%
87
N/A
(108)
N/A
22
N/A
210
+874%
204
-3%
413
+102%
356
-14%
134
-62%
112
-16%
(50)
N/A
(76)
-52%
(128)
-69%
(398)
-210%
661
N/A
542
-18%
473
-13%
548
+16%
(542)
N/A
(496)
+8%
Financing Cash Flow
Net Issuance of Common Stock
(13)
(5)
1
1
5
5
(3)
(3)
(3)
(5)
(6)
(6)
(6)
(4)
(14)
(29)
(29)
(29)
(9)
7
6
3
(11)
(11)
(14)
(11)
(0)
(0)
3
2
(1)
(3)
(4)
(2)
(1)
0
2
2
(1)
(1)
(1)
Net Issuance of Debt
22
58
(45)
76
33
20
132
(43)
(37)
(33)
(35)
13
(6)
(5)
4
(2)
(38)
2
6
(26)
(30)
(79)
(75)
(86)
(142)
(155)
(244)
(122)
(17)
93
101
42
75
(22)
56
(7)
(32)
(12)
(19)
(0)
(1)
Cash Paid for Dividends
(266)
(236)
0
(246)
(260)
(260)
0
(275)
(276)
(299)
0
(369)
(379)
(377)
0
(369)
(347)
(321)
0
60
78
(289)
0
(239)
(224)
(151)
0
(562)
(596)
(781)
0
(397)
(389)
(276)
0
(1 301)
(1 293)
(1 251)
0
(291)
(287)
Other
(18)
(17)
(3)
(2)
(1)
(14)
(13)
(9)
(44)
(41)
(39)
(40)
(3)
(4)
(4)
(4)
(4)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
Cash from Financing Activities
(276)
N/A
(200)
+27%
(282)
-41%
(171)
+40%
(224)
-31%
(249)
-11%
(145)
+42%
(330)
-128%
(360)
-9%
(377)
-5%
(378)
0%
(402)
-6%
(394)
+2%
(391)
+1%
(390)
+0%
(404)
-4%
(418)
-3%
(350)
+16%
(326)
+7%
(282)
+14%
(268)
+5%
(367)
-37%
(376)
-2%
(336)
+10%
(381)
-13%
(318)
+16%
(397)
-25%
(686)
-73%
(611)
+11%
(687)
-12%
(682)
+1%
(360)
+47%
(320)
+11%
(302)
+6%
(224)
+26%
(1 310)
-484%
(1 324)
-1%
(1 264)
+5%
(1 273)
-1%
(294)
+77%
(290)
+1%
Change in Cash
Net Change in Cash
(12)
N/A
(13)
-10%
(4)
+72%
(4)
-19%
(1)
+77%
(5)
-404%
(4)
+29%
(2)
+33%
(1)
+58%
(1)
+38%
(8)
-1 122%
0
N/A
195
+48 675%
9
-95%
4
-53%
(0)
N/A
(195)
-48 525%
(14)
+93%
(8)
+40%
(3)
+66%
(5)
-82%
2
N/A
6
+304%
2
-68%
6
+213%
1
-82%
(2)
N/A
3
N/A
(1)
N/A
3
N/A
14
+379%
(1)
N/A
6
N/A
105
+1 753%
(16)
N/A
32
N/A
2
-93%
(54)
N/A
69
N/A
19
-73%
32
+74%
Free Cash Flow
Free Cash Flow
331
N/A
366
+11%
326
-11%
414
+27%
275
-34%
369
+35%
416
+13%
396
-5%
560
+41%
480
-14%
394
-18%
418
+6%
343
-18%
418
+22%
426
+2%
418
-2%
440
+5%
412
-7%
467
+14%
360
-23%
390
+9%
374
-4%
246
-34%
399
+62%
314
-21%
43
-86%
112
+162%
191
+71%
158
-17%
451
+185%
463
+3%
267
-42%
241
-10%
363
+51%
434
+20%
522
+20%
639
+22%
614
-4%
674
+10%
724
+7%
694
-4%

See Also

Discover More