Metalurgica Gerdau SA
BOVESPA:GOAU4

Watchlist Manager
Metalurgica Gerdau SA Logo
Metalurgica Gerdau SA
BOVESPA:GOAU4
Watchlist
Price: 11.06 BRL 0.55% Market Closed
Market Cap: 11.2B BRL
Have any thoughts about
Metalurgica Gerdau SA?
Write Note

Income Statement

Earnings Waterfall
Metalurgica Gerdau SA

Revenue
81B BRL
Cost of Revenue
-63.8B BRL
Gross Profit
17.2B BRL
Operating Expenses
-1.4B BRL
Operating Income
15.8B BRL
Other Expenses
-7.9B BRL
Net Income
7.8B BRL

Income Statement
Metalurgica Gerdau SA

Rotate your device to view
Income Statement
Currency: BRL
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
37 948
N/A
37 855
0%
38 530
+2%
39 863
+3%
41 251
+3%
41 812
+1%
42 024
+1%
42 546
+1%
42 440
0%
42 756
+1%
43 975
+3%
43 581
-1%
43 218
-1%
42 708
-1%
39 482
-8%
37 652
-5%
36 027
-4%
34 944
-3%
35 721
+2%
36 918
+3%
38 848
+5%
41 717
+7%
45 077
+8%
46 159
+2%
45 796
-1%
43 915
-4%
41 010
-7%
39 644
-3%
38 846
-2%
37 437
-4%
39 728
+6%
43 815
+10%
50 930
+16%
61 315
+20%
70 410
+15%
78 345
+11%
82 333
+5%
86 171
+5%
86 003
0%
82 412
-4%
80 954
-2%
Gross Profit
Cost of Revenue
(33 398)
(33 387)
(33 726)
(34 728)
(35 709)
(36 348)
(36 818)
(37 406)
(37 504)
(37 903)
(39 187)
(39 291)
(39 227)
(38 814)
(35 752)
(34 188)
(32 720)
(31 784)
(32 634)
(33 313)
(34 558)
(36 720)
(39 192)
(40 010)
(39 717)
(38 208)
(36 180)
(35 441)
(35 056)
(34 201)
(35 781)
(37 884)
(42 058)
(47 747)
(52 120)
(57 528)
(60 131)
(63 480)
(64 993)
(63 661)
(63 755)
Gross Profit
4 549
N/A
4 466
-2%
4 802
+8%
5 135
+7%
5 542
+8%
5 464
-1%
5 206
-5%
5 140
-1%
4 937
-4%
4 854
-2%
4 789
-1%
4 291
-10%
3 992
-7%
3 894
-2%
3 729
-4%
3 464
-7%
3 304
-5%
3 158
-4%
3 086
-2%
3 605
+17%
4 290
+19%
4 998
+17%
5 886
+18%
6 149
+4%
6 080
-1%
5 707
-6%
4 830
-15%
4 203
-13%
3 790
-10%
3 235
-15%
3 947
+22%
5 931
+50%
8 872
+50%
13 568
+53%
18 290
+35%
20 817
+14%
22 201
+7%
22 691
+2%
21 010
-7%
18 751
-11%
17 199
-8%
Operating Income
Operating Expenses
(2 460)
(2 450)
(2 494)
(2 472)
(2 568)
(2 616)
(2 585)
(2 372)
(2 316)
(2 285)
(2 267)
(7 603)
(7 571)
(7 484)
(5 340)
(2 120)
(3 882)
(3 712)
(3 626)
(1 572)
(2 705)
(2 770)
(1 710)
(1 722)
(1 626)
(1 487)
(1 354)
(990)
(1 052)
(658)
(745)
(421)
(461)
(1 031)
(1 373)
(1 801)
(1 888)
(1 933)
(1 781)
(2 214)
(1 423)
Selling, General & Administrative
(2 515)
(2 515)
(2 556)
(2 618)
(2 691)
(2 734)
(2 723)
(2 734)
(2 688)
(2 646)
(2 616)
(2 588)
(2 569)
(2 510)
(2 362)
(2 244)
(2 042)
(1 884)
(1 797)
(1 661)
(1 641)
(1 652)
(1 675)
(1 671)
(1 617)
(1 539)
(1 485)
(1 437)
(1 447)
(1 402)
(1 409)
(1 542)
(1 643)
(1 814)
(1 973)
(2 121)
(2 146)
(2 184)
(2 211)
(2 200)
(2 244)
Other Operating Expenses
54
67
63
147
125
119
138
362
372
360
350
(5 015)
(5 002)
(4 973)
(2 978)
124
(1 840)
(1 828)
(1 829)
90
(1 064)
(1 118)
(33)
(51)
(8)
52
131
447
395
744
664
1 122
1 182
783
599
320
258
251
429
(13)
821
Operating Income
2 091
N/A
2 020
-3%
2 311
+14%
2 664
+15%
2 975
+12%
2 848
-4%
2 621
-8%
2 768
+6%
2 620
-5%
2 568
-2%
2 521
-2%
(3 312)
N/A
(3 581)
-8%
(3 592)
0%
(1 612)
+55%
1 344
N/A
(576)
N/A
(552)
+4%
(539)
+2%
2 033
N/A
1 584
-22%
2 227
+41%
4 175
+87%
4 427
+6%
4 454
+1%
4 220
-5%
3 477
-18%
3 213
-8%
2 738
-15%
2 577
-6%
3 202
+24%
5 510
+72%
8 411
+53%
12 537
+49%
16 917
+35%
19 016
+12%
20 314
+7%
20 758
+2%
19 229
-7%
16 537
-14%
15 776
-5%
Pre-Tax Income
Interest Income Expense
(829)
(970)
(1 075)
(1 305)
(1 270)
(943)
(1 193)
(1 431)
(2 290)
(2 307)
(3 128)
(2 869)
(1 826)
(1 677)
(737)
(1 011)
(1 159)
(1 575)
(1 368)
(1 918)
(1 925)
(2 101)
(2 424)
(1 703)
(1 731)
(1 320)
(1 217)
(1 005)
(854)
(835)
(538)
(877)
(769)
(573)
(312)
(277)
(323)
(66)
(313)
(63)
199
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1 967)
0
0
0
0
(2 918)
0
0
0
(185)
0
0
(1 115)
0
0
(2)
(10)
(21)
(58)
(82)
(77)
(476)
(438)
444
2 177
2 194
2 200
1 342
(382)
(0)
248
Total Other Income
(191)
(233)
(203)
(112)
(42)
(42)
(135)
(227)
(242)
(247)
(289)
(320)
(429)
(506)
(549)
(268)
(69)
(49)
19
(40)
(393)
(380)
(391)
(635)
(630)
(635)
(662)
(532)
(534)
(546)
(521)
(665)
(668)
(685)
(674)
(642)
(658)
(711)
(735)
(602)
(608)
Pre-Tax Income
1 071
N/A
817
-24%
1 034
+27%
1 247
+21%
1 664
+33%
1 864
+12%
1 293
-31%
1 110
-14%
89
-92%
15
-83%
(2 862)
N/A
(6 501)
-127%
(5 836)
+10%
(5 774)
+1%
(2 898)
+50%
(2 852)
+2%
(1 804)
+37%
(2 178)
-21%
(1 889)
+13%
(110)
+94%
(735)
-569%
(254)
+65%
245
N/A
2 089
+753%
2 093
+0%
2 262
+8%
1 588
-30%
1 655
+4%
1 292
-22%
1 115
-14%
2 066
+85%
3 491
+69%
6 537
+87%
11 722
+79%
18 108
+54%
20 291
+12%
21 532
+6%
21 323
-1%
17 799
-17%
15 871
-11%
15 616
-2%
Net Income
Tax Provision
47
174
166
274
146
(98)
120
(4)
783
704
1 195
1 472
569
331
(361)
(313)
(521)
(89)
(269)
(295)
(32)
99
241
151
162
(322)
(132)
(458)
(316)
(194)
(626)
(1 108)
(1 903)
(3 461)
(5 073)
(4 737)
(5 494)
(4 959)
(3 979)
(4 409)
(3 869)
Income from Continuing Operations
1 119
992
1 201
1 520
1 810
1 766
1 413
1 105
872
719
(1 667)
(5 029)
(5 267)
(5 443)
(3 259)
(3 165)
(2 325)
(2 266)
(2 157)
(405)
(766)
(156)
485
2 241
2 253
1 940
1 456
1 197
976
921
1 439
2 384
4 634
8 261
13 035
15 554
16 038
16 364
13 820
11 462
11 747
Income to Minority Interest
(736)
(650)
(798)
(1 015)
(1 195)
(1 204)
(974)
(903)
(775)
(689)
618
2 700
2 834
2 943
1 737
1 787
1 286
1 287
1 251
201
434
50
(346)
(1 442)
(1 449)
(1 253)
(948)
(772)
(627)
(589)
(910)
(1 511)
(3 038)
(5 492)
(8 757)
(5 063)
(5 380)
(5 617)
(3 876)
(3 745)
(3 901)
Net Income (Common)
384
N/A
342
-11%
403
+18%
505
+25%
615
+22%
562
-9%
439
-22%
202
-54%
96
-53%
29
-70%
(1 050)
N/A
(2 329)
-122%
(2 433)
-4%
(2 500)
-3%
(1 522)
+39%
(1 378)
+9%
(1 039)
+25%
(979)
+6%
(906)
+7%
(203)
+78%
(331)
-63%
(104)
+69%
140
N/A
799
+469%
805
+1%
686
-15%
508
-26%
425
-16%
349
-18%
331
-5%
529
+60%
873
+65%
1 596
+83%
2 769
+74%
4 278
+54%
10 491
+145%
10 659
+2%
10 747
+1%
9 944
-7%
7 718
-22%
7 845
+2%
EPS (Diluted)
0.93
N/A
0.83
-11%
0.98
+18%
1.24
+27%
1.51
+22%
1.38
-9%
1.08
-22%
0.5
-54%
0.23
-54%
0.07
-70%
-2.54
N/A
-2.55
0%
-2.68
-5%
-2.75
-3%
-1.67
+39%
-1.51
+10%
-1.07
+29%
-1.01
+6%
-0.92
+9%
-0.21
+77%
-0.34
-62%
-0.1
+71%
0.15
N/A
0.82
+447%
0.83
+1%
0.7
-16%
0.48
-31%
0.41
-15%
0.34
-17%
0.31
-9%
0.49
+58%
0.81
+65%
1.48
+83%
2.56
+73%
3.96
+55%
9.7
+145%
9.86
+2%
9.97
+1%
9.22
-8%
7.26
-21%
7.59
+5%

See Also

Discover More