Metalurgica Gerdau SA
BOVESPA:GOAU4

Watchlist Manager
Metalurgica Gerdau SA Logo
Metalurgica Gerdau SA
BOVESPA:GOAU4
Watchlist
Price: 11.06 BRL 0.55% Market Closed
Market Cap: 11.2B BRL
Have any thoughts about
Metalurgica Gerdau SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Metalurgica Gerdau SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Operating Cash Flow
Net Income
1 118
991
1 200
1 521
1 810
1 766
1 413
1 105
872
719
(1 667)
(5 029)
(5 267)
(5 443)
(3 259)
(3 165)
(2 324)
(2 265)
(2 157)
(405)
(766)
(155)
486
2 241
2 254
1 940
1 456
1 197
976
921
1 439
2 384
4 634
8 261
13 035
15 554
16 038
16 364
13 820
11 462
11 747
Depreciation & Amortization
1 854
1 871
1 934
2 030
2 107
2 171
2 199
2 227
2 289
2 375
2 491
2 608
2 686
2 677
2 572
2 536
2 383
2 292
2 240
2 093
2 018
1 949
1 912
1 892
1 944
2 014
2 039
2 074
2 125
2 210
2 355
2 499
2 591
2 610
2 636
2 659
2 669
2 739
2 804
2 867
2 923
Other Non-Cash Items
1 259
1 314
1 331
1 397
1 521
1 399
1 538
1 790
1 897
2 103
4 467
7 474
7 383
7 374
5 098
4 801
3 968
3 925
3 535
2 223
3 156
3 138
3 748
1 857
1 842
1 944
1 625
1 502
1 225
770
920
1 860
2 655
3 511
3 029
4 435
5 230
5 393
6 496
5 438
3 629
Cash Taxes Paid
313
358
343
421
487
481
518
458
659
635
659
650
406
363
229
196
201
150
125
126
137
227
253
300
261
327
304
255
250
120
226
644
757
1 481
1 902
2 942
3 117
3 735
4 272
3 356
3 231
Cash Interest Paid
774
910
844
892
943
954
998
995
948
1 029
1 077
1 200
1 295
1 305
1 355
1 396
1 485
1 512
1 575
1 425
1 301
1 221
1 135
1 190
1 141
1 205
1 146
980
921
932
925
1 142
1 115
1 092
1 063
1 170
1 173
1 229
1 201
1 057
1 033
Change in Working Capital
(402)
(352)
(127)
(991)
(1 682)
(1 404)
(2 349)
(2 578)
(2 052)
(1 982)
149
1 728
2 249
1 656
(775)
(846)
(1 671)
(2 159)
(2 314)
(1 860)
(2 488)
(2 546)
(3 537)
(3 948)
(4 247)
(3 980)
(1 611)
(3 171)
(1 141)
(1 120)
(1 065)
(1 815)
(4 673)
(8 788)
(13 013)
(9 454)
(9 869)
(6 997)
(4 723)
(8 787)
(7 680)
Cash from Operating Activities
3 830
N/A
3 825
0%
4 338
+13%
3 956
-9%
3 756
-5%
3 932
+5%
2 801
-29%
2 545
-9%
3 006
+18%
3 215
+7%
5 441
+69%
6 781
+25%
7 051
+4%
6 264
-11%
3 636
-42%
3 326
-9%
2 356
-29%
1 792
-24%
1 305
-27%
2 051
+57%
1 920
-6%
2 385
+24%
2 608
+9%
2 042
-22%
1 792
-12%
1 918
+7%
3 509
+83%
1 601
-54%
3 185
+99%
2 780
-13%
3 649
+31%
4 927
+35%
5 207
+6%
5 595
+7%
5 686
+2%
13 193
+132%
14 068
+7%
17 500
+24%
18 397
+5%
10 980
-40%
10 618
-3%
Investing Cash Flow
Capital Expenditures
(3 146)
(2 917)
(2 770)
(2 757)
(2 885)
(2 695)
(2 367)
(2 409)
(2 318)
(2 516)
(2 601)
(2 451)
(2 330)
(2 010)
(1 757)
(1 378)
(1 108)
(973)
(861)
(911)
(888)
(993)
(1 161)
(1 262)
(1 355)
(1 496)
(1 710)
(1 847)
(2 043)
(1 888)
(1 707)
(1 805)
(1 768)
(2 084)
(2 539)
(3 192)
(3 349)
(3 735)
(4 009)
(4 481)
(4 834)
Other Items
28
59
(10)
53
(34)
81
174
1 068
1 028
972
912
29
69
87
182
950
1 140
1 184
1 214
376
516
1 066
1 781
3 646
3 327
2 643
1 795
(53)
(107)
(1)
36
(422)
(381)
(383)
(411)
199
212
220
184
22
(83)
Cash from Investing Activities
(3 118)
N/A
(2 857)
+8%
(2 780)
+3%
(2 704)
+3%
(2 918)
-8%
(2 614)
+10%
(2 192)
+16%
(1 341)
+39%
(1 290)
+4%
(1 545)
-20%
(1 689)
-9%
(2 422)
-43%
(2 262)
+7%
(1 923)
+15%
(1 575)
+18%
(428)
+73%
32
N/A
211
+554%
352
+67%
(535)
N/A
(372)
+31%
73
N/A
620
+745%
2 383
+284%
1 972
-17%
1 147
-42%
85
-93%
(1 899)
N/A
(2 149)
-13%
(1 889)
+12%
(1 671)
+12%
(2 227)
-33%
(2 149)
+4%
(2 467)
-15%
(2 950)
-20%
(2 993)
-1%
(3 138)
-5%
(3 515)
-12%
(3 826)
-9%
(4 460)
-17%
(4 917)
-10%
Financing Cash Flow
Net Issuance of Common Stock
(597)
(590)
(599)
(599)
0
0
0
0
(165)
(189)
(189)
690
0
0
783
(95)
0
0
0
0
(150)
(150)
0
(243)
0
0
0
0
0
0
0
0
0
0
0
0
0
(423)
(1 264)
(1 576)
0
Net Issuance of Debt
(94)
(881)
(735)
(67)
(6)
618
669
515
450
90
(964)
(2 577)
(4 004)
(4 563)
(3 291)
(2 599)
(2 032)
(1 405)
(2 183)
(4 015)
(3 434)
(3 942)
(3 584)
(3 486)
(4 061)
(3 542)
(3 700)
96
811
1 125
(450)
(2 219)
(3 633)
(4 112)
(2 064)
(4 643)
(3 468)
(4 564)
(4 721)
(1 245)
(1 659)
Cash Paid for Dividends
(382)
(320)
(309)
(382)
(458)
(532)
(479)
(407)
(401)
(352)
(317)
(262)
0
0
(78)
(51)
(53)
(54)
(44)
(93)
(126)
(237)
(414)
(568)
(682)
(696)
(616)
(456)
(380)
(254)
(137)
(279)
(669)
(1 368)
(2 292)
(6 164)
(6 038)
(6 230)
(6 489)
(5 221)
(5 207)
Other
(28)
349
367
386
419
35
23
0
(545)
(548)
(888)
(339)
0
0
0
0
0
0
0
0
0
0
0
0
391
391
391
391
0
0
0
1 482
1 629
1 629
1 629
147
0
(46)
(46)
(46)
0
Cash from Financing Activities
(1 100)
N/A
(1 442)
-31%
(1 277)
+11%
(662)
+48%
(45)
+93%
122
N/A
213
+75%
(436)
N/A
(660)
-51%
(999)
-51%
(2 357)
-136%
(2 489)
-6%
(3 654)
-47%
(4 123)
-13%
(2 585)
+37%
(2 745)
-6%
(2 181)
+21%
(1 554)
+29%
(2 227)
-43%
(4 108)
-84%
(3 710)
+10%
(4 329)
-17%
(4 148)
+4%
(4 297)
-4%
(4 445)
-3%
(3 942)
+11%
(4 019)
-2%
31
N/A
431
+1 301%
871
+102%
(587)
N/A
(1 016)
-73%
(2 673)
-163%
(3 851)
-44%
(2 726)
+29%
(10 660)
-291%
(9 506)
+11%
(11 264)
-18%
(12 520)
-11%
(8 088)
+35%
(8 489)
-5%
Change in Cash
Effect of Foreign Exchange Rates
89
49
19
72
18
(51)
119
244
669
492
993
699
33
(162)
(783)
(694)
(496)
12
(154)
7
63
203
452
208
245
(11)
(78)
18
407
551
488
291
41
(314)
(205)
5
(768)
30
158
(119)
471
Net Change in Cash
(299)
N/A
(425)
-42%
300
N/A
662
+121%
811
+23%
1 389
+71%
941
-32%
1 012
+8%
1 725
+70%
1 162
-33%
2 388
+105%
2 570
+8%
1 169
-55%
55
-95%
(1 308)
N/A
(542)
+59%
(289)
+47%
460
N/A
(724)
N/A
(2 585)
-257%
(2 098)
+19%
(1 668)
+21%
(468)
+72%
336
N/A
(436)
N/A
(887)
-103%
(504)
+43%
(250)
+50%
1 874
N/A
2 313
+23%
1 880
-19%
1 976
+5%
426
-78%
(1 037)
N/A
(195)
+81%
(455)
-133%
656
N/A
2 750
+319%
2 210
-20%
(1 687)
N/A
(2 316)
-37%
Free Cash Flow
Free Cash Flow
684
N/A
908
+33%
1 568
+73%
1 199
-24%
872
-27%
1 238
+42%
435
-65%
136
-69%
688
+404%
698
+1%
2 840
+307%
4 330
+52%
4 721
+9%
4 253
-10%
1 879
-56%
1 948
+4%
1 248
-36%
819
-34%
443
-46%
1 140
+157%
1 033
-9%
1 392
+35%
1 447
+4%
779
-46%
437
-44%
422
-3%
1 798
+326%
(245)
N/A
1 143
N/A
893
-22%
1 942
+118%
3 122
+61%
3 439
+10%
3 511
+2%
3 147
-10%
10 001
+218%
10 719
+7%
13 765
+28%
14 387
+5%
6 499
-55%
5 784
-11%

See Also

Discover More