Gps Participacoes e Empreendimentos SA
BOVESPA:GGPS3
Gps Participacoes e Empreendimentos SA
BOVESPA:GGPS3
Price:
18.9
BRL
-0.26%
Market Cap:
R$12.8B
Income Statement
Earnings Waterfall
Gps Participacoes e Empreendimentos SA
Gps Participacoes e Empreendimentos SA
Income Statement
Gps Participacoes e Empreendimentos SA
Gps Participacoes e Empreendimentos SA
Currency: BRL
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
53
|
48
|
69
|
85
|
122
|
168
|
214
|
248
|
313
|
364
|
411
|
449
|
429
|
420
|
461
|
515
|
578
|
648
|
|
| Revenue |
4 096
N/A
|
4 511
+10%
|
6 170
+37%
|
6 615
+7%
|
7 204
+9%
|
7 891
+10%
|
8 658
+10%
|
9 219
+6%
|
9 665
+5%
|
10 050
+4%
|
10 252
+2%
|
10 631
+4%
|
11 176
+5%
|
12 058
+8%
|
13 542
+12%
|
14 774
+9%
|
15 806
+7%
|
16 612
+5%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(3 297)
|
(3 654)
|
(5 031)
|
(5 500)
|
(6 028)
|
(6 625)
|
(7 262)
|
(7 693)
|
(8 021)
|
(8 308)
|
(8 471)
|
(8 794)
|
(9 255)
|
(10 047)
|
(11 371)
|
(12 538)
|
(13 469)
|
(14 209)
|
|
| Gross Profit |
798
N/A
|
857
+7%
|
1 139
+33%
|
1 115
-2%
|
1 176
+5%
|
1 266
+8%
|
1 396
+10%
|
1 525
+9%
|
1 644
+8%
|
1 742
+6%
|
1 781
+2%
|
1 837
+3%
|
1 921
+5%
|
2 012
+5%
|
2 173
+8%
|
2 236
+3%
|
2 338
+5%
|
2 403
+3%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(416)
|
(453)
|
(577)
|
(506)
|
(509)
|
(547)
|
(593)
|
(594)
|
(624)
|
(656)
|
(680)
|
(699)
|
(776)
|
(848)
|
(936)
|
(958)
|
(1 004)
|
(1 022)
|
|
| Selling, General & Administrative |
(417)
|
(485)
|
(616)
|
(545)
|
(554)
|
(599)
|
(637)
|
(640)
|
(688)
|
(717)
|
(748)
|
(830)
|
(894)
|
(1 014)
|
(1 081)
|
(1 089)
|
(1 149)
|
(1 127)
|
|
| Other Operating Expenses |
1
|
32
|
39
|
39
|
45
|
52
|
44
|
46
|
63
|
61
|
68
|
131
|
117
|
165
|
144
|
132
|
145
|
105
|
|
| Operating Income |
383
N/A
|
404
+6%
|
562
+39%
|
609
+8%
|
667
+9%
|
719
+8%
|
803
+12%
|
931
+16%
|
1 019
+9%
|
1 085
+6%
|
1 102
+2%
|
1 138
+3%
|
1 144
+1%
|
1 163
+2%
|
1 236
+6%
|
1 279
+3%
|
1 334
+4%
|
1 381
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(43)
|
(39)
|
(47)
|
(49)
|
(48)
|
(66)
|
(93)
|
(109)
|
(134)
|
(142)
|
(139)
|
(144)
|
(140)
|
(154)
|
(222)
|
(260)
|
(298)
|
(357)
|
|
| Non-Reccuring Items |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(4)
|
(10)
|
10
|
(1)
|
(11)
|
(28)
|
(48)
|
(66)
|
(82)
|
(87)
|
(79)
|
(64)
|
(63)
|
(52)
|
(65)
|
(84)
|
(81)
|
|
| Pre-Tax Income |
347
N/A
|
361
+4%
|
506
+40%
|
569
+13%
|
617
+8%
|
642
+4%
|
682
+6%
|
774
+13%
|
819
+6%
|
862
+5%
|
876
+2%
|
916
+5%
|
940
+3%
|
946
+1%
|
961
+2%
|
955
-1%
|
952
0%
|
944
-1%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(95)
|
(98)
|
(143)
|
(170)
|
(200)
|
(204)
|
(225)
|
(257)
|
(274)
|
(289)
|
(278)
|
(269)
|
(275)
|
(270)
|
(281)
|
(288)
|
(277)
|
(285)
|
|
| Income from Continuing Operations |
252
|
263
|
363
|
400
|
417
|
438
|
457
|
517
|
545
|
573
|
597
|
646
|
664
|
674
|
679
|
666
|
675
|
659
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
|
| Net Income (Common) |
252
N/A
|
263
+4%
|
362
+38%
|
400
+10%
|
417
+4%
|
438
+5%
|
457
+4%
|
517
+13%
|
544
+5%
|
571
+5%
|
594
+4%
|
643
+8%
|
660
+3%
|
669
+1%
|
673
+1%
|
658
-2%
|
666
+1%
|
650
-2%
|
|
| EPS (Diluted) |
0.66
N/A
|
0.46
-30%
|
0.56
+22%
|
0.62
+11%
|
0.62
N/A
|
0.66
+6%
|
0.68
+3%
|
0.77
+13%
|
0.81
+5%
|
0.85
+5%
|
0.89
+5%
|
0.96
+8%
|
0.98
+2%
|
0.99
+1%
|
1
+1%
|
0.98
-2%
|
0.99
+1%
|
0.96
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
