Rio Paranapanema Energia SA
BOVESPA:GEPA3

Watchlist Manager
Rio Paranapanema Energia SA Logo
Rio Paranapanema Energia SA
BOVESPA:GEPA3
Watchlist
Price: 33.5 BRL Market Closed
Market Cap: 3.2B BRL
Have any thoughts about
Rio Paranapanema Energia SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Rio Paranapanema Energia SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
449
384
286
188
134
150
183
231
295
314
498
620
582
476
319
254
216
230
341
350
456
435
333
408
389
434
1 005
800
713
677
(30)
67
101
204
326
391
471
473
457
421
390
Depreciation & Amortization
217
217
217
217
216
215
214
216
219
222
225
225
225
225
224
224
222
217
202
212
209
218
221
207
209
209
219
235
252
267
283
284
279
279
278
275
277
269
266
267
267
Change in Deffered Taxes
(33)
(32)
0
(34)
(36)
(86)
(99)
(114)
(117)
(79)
0
0
(65)
(145)
0
0
(152)
0
0
0
0
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
152
155
152
162
174
188
237
251
248
250
191
179
166
146
136
121
162
196
199
228
207
167
204
197
179
278
377
438
466
396
265
212
218
190
215
191
142
119
131
105
93
Cash Taxes Paid
214
217
218
123
117
115
118
169
173
176
180
215
219
223
236
362
359
355
335
143
139
138
138
124
120
117
119
171
163
150
136
10
25
39
62
112
106
105
97
103
106
Cash Interest Paid
158
201
216
220
253
115
118
123
127
126
126
126
185
182
172
166
97
105
164
105
166
157
154
212
139
133
133
112
105
116
116
95
87
102
102
114
199
185
185
270
185
Change in Working Capital
(164)
(197)
(210)
(204)
(273)
(64)
3
11
84
52
(142)
(311)
(288)
(88)
(121)
(131)
(39)
(223)
(388)
(247)
(375)
(303)
(111)
(207)
(273)
(451)
(1 094)
(2 079)
(2 030)
(2 142)
(1 326)
(219)
(206)
(322)
(361)
(430)
(448)
(215)
(303)
(284)
(270)
Cash from Operating Activities
621
N/A
526
-15%
412
-22%
328
-20%
216
-34%
404
+87%
538
+33%
595
+11%
730
+23%
759
+4%
771
+2%
736
-5%
675
-8%
669
-1%
558
-17%
469
-16%
554
+18%
343
-38%
354
+3%
543
+53%
548
+1%
703
+28%
647
-8%
605
-6%
503
-17%
505
+0%
506
+0%
(607)
N/A
(598)
+1%
(801)
-34%
(809)
-1%
345
N/A
392
+14%
351
-11%
457
+30%
427
-7%
442
+4%
646
+46%
551
-15%
509
-8%
480
-6%
Investing Cash Flow
Capital Expenditures
(52)
(49)
(44)
(41)
(40)
(50)
(54)
(58)
(63)
(57)
(62)
(72)
(83)
(89)
(86)
(77)
(59)
(47)
(46)
(42)
(41)
(44)
(53)
(52)
(50)
(52)
(39)
(36)
(40)
(29)
(28)
(41)
(32)
(38)
(32)
(18)
(25)
(19)
(18)
(19)
(18)
Other Items
0
4
4
7
(148)
(152)
(152)
(139)
17
17
17
2
1
1
1
0
3
4
3
3
0
0
1
71
71
71
4
5
5
5
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(52)
N/A
(45)
+14%
(40)
+10%
(34)
+14%
(188)
-447%
(202)
-7%
(205)
-2%
(196)
+4%
(45)
+77%
(40)
+12%
(44)
-11%
(70)
-58%
(83)
-18%
(89)
-7%
(86)
+3%
(76)
+11%
(55)
+28%
(43)
+21%
(43)
+1%
(39)
+10%
(40)
-4%
(43)
-8%
(53)
-21%
18
N/A
21
+12%
19
-7%
(35)
N/A
(31)
+12%
(36)
-15%
(25)
+31%
(28)
-14%
(42)
-49%
(32)
+24%
(38)
-20%
(32)
+17%
(18)
+43%
(25)
-38%
(19)
+24%
(18)
+4%
(19)
-5%
(18)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
656
146
181
0
0
0
0
(75)
(75)
2
2
2
(259)
1
1
76
577
0
(3)
0
(400)
(160)
(160)
(160)
(80)
(300)
(300)
200
200
237
237
(343)
(263)
(263)
(263)
(263)
(263)
(229)
(163)
(343)
(343)
Cash Paid for Dividends
(454)
(454)
(484)
(490)
(330)
(330)
(190)
(172)
(237)
(237)
(339)
(347)
(404)
(404)
(346)
(356)
(308)
(308)
(244)
(307)
(241)
(241)
(241)
(178)
(120)
(245)
(125)
(125)
(403)
(277)
(277)
(277)
(0)
(0)
(126)
(126)
(203)
(203)
(77)
(77)
(160)
Other
0
(4)
(4)
0
177
181
181
0
0
(2)
(2)
0
0
(4)
(4)
0
(6)
(0)
(66)
0
(61)
(63)
(63)
(121)
(58)
(58)
(58)
(48)
(48)
(48)
(48)
0
(0)
(0)
(0)
(0)
(85)
(85)
(85)
(179)
(93)
Cash from Financing Activities
202
N/A
(312)
N/A
(842)
-170%
(848)
-1%
(982)
-16%
(649)
+34%
(9)
+99%
(66)
-604%
(312)
-373%
(237)
+24%
(338)
-43%
(347)
-3%
(664)
-91%
(406)
+39%
(348)
+14%
(284)
+19%
263
N/A
(313)
N/A
(313)
+0%
(313)
+0%
(707)
-126%
(463)
+34%
(464)
0%
(458)
+1%
(258)
+44%
(603)
-134%
(483)
+20%
27
N/A
(250)
N/A
(88)
+65%
(88)
0%
(621)
-603%
(263)
+58%
(263)
0%
(390)
-48%
(390)
0%
(552)
-42%
(518)
+6%
(325)
+37%
(599)
-84%
(597)
+0%
Change in Cash
Net Change in Cash
771
N/A
169
-78%
(470)
N/A
(554)
-18%
(954)
-72%
(447)
+53%
323
N/A
333
+3%
373
+12%
482
+29%
388
-19%
319
-18%
(72)
N/A
174
N/A
124
-29%
109
-13%
762
+601%
(14)
N/A
(2)
+88%
191
N/A
(200)
N/A
196
N/A
131
-33%
166
+27%
266
+61%
(79)
N/A
(12)
+85%
(610)
-5 135%
(884)
-45%
(914)
-3%
(925)
-1%
(318)
+66%
97
N/A
49
-49%
36
-27%
19
-48%
(135)
N/A
109
N/A
207
+90%
(109)
N/A
(135)
-24%
Free Cash Flow
Free Cash Flow
569
N/A
478
-16%
368
-23%
287
-22%
176
-39%
354
+101%
484
+37%
537
+11%
668
+24%
702
+5%
710
+1%
665
-6%
592
-11%
580
-2%
472
-19%
392
-17%
495
+26%
296
-40%
308
+4%
501
+63%
507
+1%
659
+30%
593
-10%
553
-7%
453
-18%
454
+0%
467
+3%
(642)
N/A
(639)
+1%
(831)
-30%
(837)
-1%
303
N/A
360
+19%
313
-13%
426
+36%
409
-4%
417
+2%
627
+50%
532
-15%
490
-8%
462
-6%

See Also

Discover More