Fras Le SA
BOVESPA:FRAS3

Watchlist Manager
Fras Le SA Logo
Fras Le SA
BOVESPA:FRAS3
Watchlist
Price: 20.65 BRL 3.25% Market Closed
Market Cap: 5.5B BRL
Have any thoughts about
Fras Le SA?
Write Note

Relative Value

The Relative Value of one FRAS3 stock under the Base Case scenario is 22.59 BRL. Compared to the current market price of 20.65 BRL, Fras Le SA is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRAS3 Relative Value
Base Case
22.59 BRL
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
29
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9
Forward
1.4
vs History
22
vs Industry
44
Median 3Y
12.9
Median 5Y
13.3
Industry
16.8
Forward
12
vs History
9
vs Industry
42
Median 3Y
9.6
Median 5Y
8.9
Industry
8.8
vs History
31
vs Industry
43
Median 3Y
7.2
Median 5Y
7.2
Industry
16.7
vs History
11
vs Industry
19
Median 3Y
2.2
Median 5Y
2.1
Industry
1.4
vs History
7
vs Industry
32
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
Forward
1.4
vs History
17
vs Industry
45
Median 3Y
3.8
Median 5Y
3.9
Industry
4.7
vs History
23
vs Industry
45
Median 3Y
7.4
Median 5Y
7.4
Industry
9.4
Forward
7.5
vs History
42
vs Industry
50
Median 3Y
10.5
Median 5Y
11.6
Industry
13.6
Forward
9.2
vs History
9
vs Industry
49
Median 3Y
8.9
Median 5Y
9
Industry
10.1
vs History
7
vs Industry
40
Median 3Y
7.2
Median 5Y
15.5
Industry
14.5
vs History
6
vs Industry
20
Median 3Y
1.5
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

FRAS3 Competitors Multiples
Fras Le SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Fras Le SA
BOVESPA:FRAS3
5.5B BRL 1.5 17.1 9.4 12.3
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 19.7 7.7 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
146.2B CNY 3.9 20.9 18.2 18.2
KR
Hyundai Mobis Co Ltd
KRX:012330
23T KRW 0.4 6.7 4.3 5.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.3T JPY 0.5 13 5 9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
DE
Continental AG
XETRA:CON
12.4B EUR 0.3 15.1 3.8 9.2
IE
Aptiv PLC
NYSE:APTV
12.8B USD 0.6 5.3 6.5 9.7
CA
Magna International Inc
TSX:MG
18.1B CAD 0.3 12 4.8 8.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
89.6B CNY 3.9 35.7 30 30
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 6 39.7 32.7 38.2

See Also

Discover More
Back to Top