Fertilizantes Heringer SA
BOVESPA:FHER3

Watchlist Manager
Fertilizantes Heringer SA Logo
Fertilizantes Heringer SA
BOVESPA:FHER3
Watchlist
Price: 3.48 BRL 0.29% Market Closed
Market Cap: 187.4m BRL
Have any thoughts about
Fertilizantes Heringer SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Fertilizantes Heringer SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
71
10
(254)
(305)
(624)
(515)
(297)
(291)
60
60
69
(31)
(80)
(193)
(276)
(387)
(498)
(529)
(547)
(304)
(313)
917
773
758
896
(194)
33
255
390
686
880
571
265
(219)
(545)
(544)
(480)
(392)
(405)
(628)
(533)
Depreciation & Amortization
47
47
49
50
51
51
51
51
50
52
52
52
53
53
51
49
47
45
42
38
34
30
29
29
28
28
28
27
27
28
28
29
30
32
36
40
43
47
50
53
57
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
Other Non-Cash Items
109
215
409
241
462
143
(197)
(85)
(422)
(123)
54
171
116
119
141
217
262
133
64
(80)
25
(1 114)
(862)
(835)
(887)
114
(5)
(167)
(211)
85
(125)
85
96
(7)
132
35
42
74
47
111
267
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
81
134
194
155
101
48
(12)
(0)
(0)
0
0
0
0
Cash Interest Paid
114
81
89
98
101
110
132
143
156
137
126
100
97
111
110
114
115
100
78
102
40
32
33
(10)
35
37
40
39
54
73
93
132
140
113
84
42
9
2
5
4
4
Change in Working Capital
(385)
(247)
(75)
(82)
29
(43)
(117)
(113)
(66)
(184)
(119)
(69)
(41)
(99)
3
15
128
385
488
319
98
31
(41)
14
(118)
(50)
63
(154)
(385)
(959)
(1 068)
(1 237)
(119)
632
695
1 219
670
382
341
630
664
Cash from Operating Activities
(158)
N/A
26
N/A
129
+388%
(97)
N/A
(82)
+16%
(364)
-347%
(559)
-53%
(437)
+22%
(377)
+14%
(194)
+48%
56
N/A
123
+120%
48
-61%
(121)
N/A
(81)
+33%
(106)
-31%
(60)
+43%
34
N/A
48
+40%
(27)
N/A
(156)
-478%
(135)
+13%
(101)
+25%
(34)
+66%
(80)
-134%
(102)
-28%
118
N/A
(40)
N/A
(179)
-351%
(160)
+11%
(285)
-78%
(552)
-93%
272
N/A
438
+61%
319
-27%
748
+135%
274
-63%
111
-59%
32
-72%
166
+424%
455
+174%
Investing Cash Flow
Capital Expenditures
(62)
(89)
(105)
(118)
(111)
(92)
(72)
(55)
(43)
(29)
(31)
(22)
(21)
(21)
(22)
(23)
(17)
(18)
(13)
(10)
(7)
(1)
(5)
(13)
(20)
(26)
(33)
(56)
(76)
(81)
(83)
(74)
(66)
(65)
(72)
(79)
(94)
(148)
(144)
(170)
(162)
Other Items
4
6
5
5
10
20
27
36
35
23
19
13
6
24
23
21
23
11
13
13
13
4
0
0
0
2
2
4
4
3
0
0
0
41
0
0
0
0
0
0
0
Cash from Investing Activities
(58)
N/A
(83)
-44%
(99)
-20%
(113)
-14%
(100)
+11%
(72)
+28%
(45)
+38%
(19)
+57%
(8)
+60%
(7)
+13%
(11)
-66%
(10)
+14%
(15)
-54%
3
N/A
1
-53%
(3)
N/A
6
N/A
(7)
N/A
0
N/A
4
+1 030%
5
+45%
3
-48%
(4)
N/A
(12)
-189%
(20)
-64%
(24)
-19%
(30)
-25%
(52)
-74%
(72)
-37%
(78)
-9%
(81)
-3%
(73)
+9%
(65)
+11%
(24)
+63%
(32)
-30%
(38)
-20%
(53)
-42%
(148)
-177%
(144)
+3%
(170)
-18%
(162)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
137
137
137
137
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
111
(65)
(77)
(22)
(50)
56
373
365
320
196
(47)
(153)
(34)
121
98
81
(7)
(74)
(118)
6
147
133
120
41
97
146
(59)
83
236
229
333
619
(188)
(382)
(271)
(665)
(204)
16
127
(5)
26
Cash from Financing Activities
111
N/A
(65)
N/A
60
N/A
115
+93%
87
-24%
192
+122%
373
+94%
365
-2%
320
-12%
196
-39%
(47)
N/A
(153)
-227%
(34)
+78%
121
N/A
98
-19%
81
-17%
(7)
N/A
(74)
-896%
(118)
-59%
6
N/A
147
+2 212%
133
-10%
120
-10%
41
-66%
97
+138%
146
+50%
(59)
N/A
83
N/A
236
+184%
229
-3%
333
+45%
619
+86%
(188)
N/A
(382)
-103%
(271)
+29%
(665)
-145%
(204)
+69%
16
N/A
127
+717%
(5)
N/A
26
N/A
Change in Cash
Net Change in Cash
(104)
N/A
(122)
-16%
89
N/A
(95)
N/A
(95)
0%
(244)
-156%
(231)
+5%
(92)
+60%
(65)
+30%
(5)
+92%
(2)
+62%
(39)
-1 947%
(1)
+98%
2
N/A
18
+678%
(28)
N/A
(61)
-121%
(47)
+24%
(70)
-49%
(17)
+76%
(4)
+75%
0
N/A
14
+39 589%
(6)
N/A
(3)
+54%
20
N/A
29
+44%
(9)
N/A
(15)
-61%
(9)
+37%
(33)
-256%
(6)
+83%
18
N/A
32
+75%
16
-50%
46
+188%
16
-64%
(21)
N/A
15
N/A
(9)
N/A
318
N/A
Free Cash Flow
Free Cash Flow
(220)
N/A
(62)
+72%
25
N/A
(215)
N/A
(192)
+10%
(457)
-138%
(631)
-38%
(492)
+22%
(420)
+15%
(224)
+47%
26
N/A
101
+297%
27
-73%
(142)
N/A
(102)
+28%
(129)
-26%
(77)
+41%
17
N/A
35
+109%
(37)
N/A
(164)
-346%
(136)
+17%
(106)
+22%
(47)
+56%
(100)
-114%
(128)
-28%
86
N/A
(96)
N/A
(256)
-166%
(241)
+6%
(368)
-53%
(626)
-70%
206
N/A
373
+81%
246
-34%
670
+172%
180
-73%
(37)
N/A
(112)
-202%
(4)
+97%
292
N/A

See Also

Discover More