Companhia de Ferro Ligas da Bahia Ferbasa
BOVESPA:FESA4

Watchlist Manager
Companhia de Ferro Ligas da Bahia Ferbasa Logo
Companhia de Ferro Ligas da Bahia Ferbasa
BOVESPA:FESA4
Watchlist
Price: 8.05 BRL -0.37% Market Closed
Market Cap: 3.4B BRL
Have any thoughts about
Companhia de Ferro Ligas da Bahia Ferbasa?
Write Note

Income Statement

Earnings Waterfall
Companhia de Ferro Ligas da Bahia Ferbasa

Revenue
2.2B BRL
Cost of Revenue
-1.8B BRL
Gross Profit
410.8m BRL
Operating Expenses
-214.8m BRL
Operating Income
196.1m BRL
Other Expenses
96.2m BRL
Net Income
292.3m BRL

Income Statement
Companhia de Ferro Ligas da Bahia Ferbasa

Rotate your device to view
Income Statement
Currency: BRL
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
844
N/A
883
+5%
859
-3%
828
-4%
808
-2%
838
+4%
863
+3%
936
+9%
1 031
+10%
1 047
+2%
1 064
+2%
1 096
+3%
1 094
0%
1 098
+0%
1 133
+3%
1 109
-2%
1 154
+4%
1 232
+7%
1 349
+9%
1 381
+2%
1 381
+0%
1 360
-2%
1 284
-6%
1 280
0%
1 277
0%
1 377
+8%
1 445
+5%
1 622
+12%
1 793
+11%
1 877
+5%
2 171
+16%
2 389
+10%
2 610
+9%
3 017
+16%
3 107
+3%
3 139
+1%
3 118
-1%
2 826
-9%
2 608
-8%
2 435
-7%
2 228
-8%
Gross Profit
Cost of Revenue
(681)
(704)
(691)
(651)
(607)
(587)
(555)
(607)
(703)
(824)
(924)
(946)
(873)
(790)
(762)
(758)
(772)
(811)
(839)
(921)
(914)
(947)
(1 014)
(1 063)
(1 088)
(1 130)
(1 128)
(1 224)
(1 295)
(1 298)
(1 401)
(1 384)
(1 411)
(1 544)
(1 590)
(1 724)
(1 843)
(1 873)
(1 906)
(1 901)
(1 817)
Gross Profit
163
N/A
179
+9%
168
-6%
177
+6%
201
+14%
252
+25%
308
+22%
329
+7%
328
0%
224
-32%
139
-38%
150
+7%
221
+47%
308
+39%
371
+21%
350
-6%
382
+9%
421
+10%
510
+21%
460
-10%
467
+1%
413
-12%
270
-35%
216
-20%
189
-13%
247
+31%
317
+29%
398
+25%
498
+25%
579
+16%
770
+33%
1 006
+31%
1 199
+19%
1 473
+23%
1 517
+3%
1 415
-7%
1 275
-10%
953
-25%
702
-26%
534
-24%
411
-23%
Operating Income
Operating Expenses
(69)
(74)
(76)
(116)
(106)
(108)
(112)
(139)
(151)
(158)
(170)
(169)
(171)
(164)
(155)
(146)
(143)
(151)
(88)
(107)
(111)
(114)
(91)
(79)
(33)
(36)
(165)
(165)
(130)
(132)
(210)
(233)
(204)
(238)
(261)
(292)
(286)
(274)
(317)
(302)
(215)
Selling, General & Administrative
(80)
(80)
(84)
(85)
(86)
(96)
(101)
(117)
(106)
(102)
(101)
(117)
(120)
(126)
(135)
(153)
(140)
(148)
(155)
(147)
(148)
(144)
(147)
(141)
(135)
(134)
(119)
(129)
(140)
(148)
(174)
(195)
(216)
(237)
(222)
(234)
(234)
(230)
(245)
(229)
(224)
Depreciation & Amortization
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
11
6
7
(29)
(19)
(12)
(11)
(21)
(45)
(56)
(69)
(52)
(51)
(38)
(20)
7
(4)
(3)
68
40
36
30
56
62
102
99
(47)
(36)
10
16
(35)
(38)
12
(1)
(39)
(57)
(51)
(44)
(72)
(73)
10
Operating Income
94
N/A
105
+11%
91
-13%
61
-33%
96
+57%
144
+50%
196
+36%
191
-3%
176
-7%
66
-63%
(31)
N/A
(19)
+37%
49
N/A
144
+191%
216
+50%
205
-5%
239
+17%
270
+13%
422
+56%
353
-16%
356
+1%
299
-16%
179
-40%
137
-23%
156
+14%
211
+35%
152
-28%
233
+53%
368
+58%
447
+22%
561
+26%
773
+38%
995
+29%
1 235
+24%
1 256
+2%
1 123
-11%
989
-12%
679
-31%
385
-43%
232
-40%
196
-15%
Pre-Tax Income
Interest Income Expense
20
23
29
29
15
22
(16)
(76)
(82)
(92)
(46)
24
59
71
68
62
48
28
6
(10)
(27)
(23)
(12)
(2)
(26)
(94)
(169)
(213)
(237)
(201)
(135)
(90)
(52)
15
54
94
131
130
136
133
134
Non-Reccuring Items
0
0
0
13
0
0
0
25
26
26
26
24
0
0
0
41
0
0
0
22
0
0
24
42
0
0
42
46
0
0
34
28
0
0
44
38
0
0
49
72
0
Total Other Income
(1)
(2)
(1)
(0)
2
2
2
52
51
50
55
13
15
16
12
1
1
(0)
(10)
(16)
(5)
(5)
83
78
77
84
6
6
6
(5)
(5)
(9)
(12)
(13)
(17)
(11)
(12)
(11)
(12)
(17)
(14)
Pre-Tax Income
113
N/A
126
+11%
119
-6%
103
-13%
112
+9%
168
+49%
182
+9%
191
+5%
171
-11%
49
-71%
4
-92%
42
+949%
123
+194%
230
+87%
296
+29%
309
+4%
288
-7%
298
+4%
418
+40%
350
-16%
324
-7%
271
-17%
274
+1%
255
-7%
207
-19%
201
-3%
31
-85%
72
+134%
136
+89%
241
+77%
455
+89%
702
+54%
931
+33%
1 237
+33%
1 337
+8%
1 244
-7%
1 108
-11%
798
-28%
558
-30%
420
-25%
316
-25%
Net Income
Tax Provision
(20)
(23)
(18)
(12)
(15)
(20)
(14)
(18)
(18)
3
13
28
15
(7)
(15)
(39)
(34)
(32)
(67)
(41)
(33)
(23)
(31)
(34)
(32)
(36)
1
(2)
(6)
(19)
(11)
(59)
(95)
(134)
(190)
(182)
(167)
(115)
(79)
(37)
(24)
Income from Continuing Operations
93
103
101
92
97
148
169
174
153
52
17
70
138
223
281
270
254
266
351
309
292
247
243
222
175
165
32
70
130
222
444
643
836
1 103
1 147
1 062
942
683
480
383
293
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
93
N/A
103
+10%
101
-2%
91
-9%
97
+6%
147
+52%
168
+14%
173
+3%
152
-12%
52
-66%
16
-68%
70
+326%
137
+97%
222
+62%
280
+26%
270
-4%
253
-6%
266
+5%
351
+32%
309
-12%
291
-6%
247
-15%
242
-2%
221
-9%
175
-21%
164
-6%
31
-81%
70
+123%
129
+85%
222
+72%
444
+100%
643
+45%
836
+30%
1 103
+32%
1 147
+4%
1 062
-7%
942
-11%
682
-28%
480
-30%
383
-20%
292
-24%
EPS (Diluted)
0.26
N/A
0.29
+12%
0.29
N/A
0.26
-10%
0.28
+8%
0.43
+54%
0.49
+14%
0.51
+4%
0.45
-12%
0.16
-64%
0.06
-63%
0.2
+233%
0.41
+105%
0.66
+61%
0.83
+26%
0.79
-5%
0.75
-5%
0.78
+4%
1.03
+32%
0.91
-12%
0.86
-5%
0.73
-15%
0.71
-3%
0.65
-8%
0.51
-22%
0.48
-6%
0.09
-81%
0.2
+122%
0.37
+85%
0.65
+76%
1.3
+100%
1.89
+45%
2.45
+30%
3.23
+32%
3.36
+4%
3.12
-7%
2.77
-11%
2.01
-27%
1.42
-29%
1.12
-21%
0.86
-23%

See Also

Discover More