Companhia de Ferro Ligas da Bahia Ferbasa
BOVESPA:FESA4

Watchlist Manager
Companhia de Ferro Ligas da Bahia Ferbasa Logo
Companhia de Ferro Ligas da Bahia Ferbasa
BOVESPA:FESA4
Watchlist
Price: 8.05 BRL -0.37% Market Closed
Market Cap: 3.4B BRL
Have any thoughts about
Companhia de Ferro Ligas da Bahia Ferbasa?
Write Note

Cash Flow Statement

Cash Flow Statement
Companhia de Ferro Ligas da Bahia Ferbasa

Rotate your device to view
Cash Flow Statement
Currency: BRL
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
93
103
101
92
97
148
169
174
153
52
17
70
138
223
281
270
254
266
351
309
292
247
243
222
175
165
32
70
130
222
444
643
836
1 103
1 147
1 062
942
683
480
383
293
Depreciation & Amortization
38
41
44
36
35
32
27
34
40
47
54
58
60
61
62
64
62
71
79
88
98
100
102
108
110
115
120
122
122
121
119
116
117
116
117
121
130
140
147
152
149
Change in Deffered Taxes
(0)
(1)
(3)
(6)
(6)
(3)
(8)
(15)
(7)
(17)
(14)
(10)
(8)
7
8
12
11
5
23
10
10
11
(17)
18
17
14
26
(3)
(4)
3
(44)
(42)
(28)
(41)
5
(4)
(0)
4
10
25
17
Other Non-Cash Items
5
7
17
20
25
11
35
(7)
(19)
(10)
(51)
(18)
(14)
(5)
14
(20)
(12)
3
(45)
17
30
36
5
(103)
(119)
(133)
(45)
42
51
66
82
27
29
12
(30)
(54)
(53)
(60)
(63)
(56)
(78)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
1
0
0
0
1
3
0
4
11
19
27
34
36
49
48
47
41
33
32
32
34
32
31
30
30
35
35
35
36
34
33
33
Change in Working Capital
29
56
26
25
(55)
(119)
(142)
(173)
(48)
66
158
202
186
114
61
66
(4)
(68)
(102)
(118)
(170)
(150)
(111)
(72)
(9)
(20)
21
27
9
40
0
16
(31)
(44)
(83)
68
93
113
160
(27)
(113)
Cash from Operating Activities
166
N/A
207
+25%
185
-10%
166
-10%
97
-41%
69
-29%
82
+19%
13
-84%
118
+818%
138
+17%
163
+18%
301
+84%
362
+20%
399
+10%
425
+7%
392
-8%
311
-21%
277
-11%
306
+11%
306
0%
260
-15%
244
-6%
222
-9%
172
-23%
174
+1%
141
-19%
154
+9%
258
+67%
307
+19%
452
+48%
601
+33%
760
+27%
923
+22%
1 147
+24%
1 155
+1%
1 195
+3%
1 111
-7%
879
-21%
735
-16%
477
-35%
267
-44%
Investing Cash Flow
Capital Expenditures
(92)
(88)
(100)
(105)
(99)
(93)
(94)
(111)
(120)
(135)
(137)
(105)
(95)
(87)
(82)
(91)
(88)
(84)
(89)
(91)
(96)
(112)
(116)
(116)
(109)
(87)
(71)
(53)
(53)
(67)
(88)
(127)
(148)
(177)
(211)
(260)
(284)
(292)
(306)
(329)
(314)
Other Items
(174)
(221)
(128)
(85)
(1)
70
102
149
122
98
61
(35)
(12)
(11)
33
(284)
(69)
(295)
(302)
(8)
(264)
(50)
(195)
(126)
(107)
(107)
(63)
(145)
(159)
(131)
(186)
(250)
(326)
(326)
(232)
(122)
(8)
(29)
10
84
123
Cash from Investing Activities
(266)
N/A
(309)
-16%
(227)
+27%
(190)
+17%
(100)
+47%
(23)
+77%
8
N/A
38
+400%
2
-96%
(37)
N/A
(76)
-107%
(140)
-85%
(108)
+23%
(98)
+9%
(49)
+50%
(374)
-663%
(157)
+58%
(379)
-141%
(391)
-3%
(99)
+75%
(360)
-263%
(163)
+55%
(311)
-92%
(242)
+22%
(216)
+11%
(193)
+10%
(134)
+31%
(197)
-48%
(213)
-8%
(199)
+7%
(275)
-38%
(377)
-37%
(474)
-26%
(502)
-6%
(442)
+12%
(382)
+14%
(292)
+24%
(321)
-10%
(296)
+8%
(245)
+17%
(191)
+22%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
4
0
9
(26)
(26)
(25)
2
3
4
5
(20)
(5)
(0)
6
15
27
20
8
(10)
(22)
(35)
(45)
84
76
72
119
39
6
(2)
(67)
(185)
(150)
(139)
(134)
(104)
(106)
(114)
(123)
(129)
(138)
(140)
Cash Paid for Dividends
(16)
(17)
(32)
(1)
7
10
(22)
(53)
(76)
(75)
(29)
(3)
(36)
(49)
(96)
(145)
(103)
(115)
(99)
(109)
(97)
(119)
(111)
(114)
(111)
(64)
(55)
(49)
(77)
(97)
(114)
(105)
(77)
(265)
(314)
(449)
(443)
(308)
(270)
(226)
0
Other
0
0
0
0
(6)
(11)
(13)
(15)
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
48
70
0
0
(2)
(24)
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(12)
N/A
(17)
-45%
(23)
-32%
(38)
-65%
(36)
+6%
(36)
-2%
(45)
-23%
(65)
-45%
(80)
-24%
(74)
+8%
(50)
+32%
(9)
+83%
(37)
-327%
(44)
-19%
(81)
-87%
(118)
-45%
(83)
+29%
(107)
-28%
(105)
+2%
(130)
-24%
(131)
-1%
(164)
-25%
(31)
+81%
(38)
-23%
9
N/A
124
+1 285%
(16)
N/A
(43)
-177%
(150)
-247%
(257)
-71%
(299)
-16%
(257)
+14%
(195)
+24%
(378)
-94%
(421)
-11%
(555)
-32%
(558)
0%
(431)
+23%
(399)
+7%
(364)
+9%
(366)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(113)
N/A
(120)
-7%
(65)
+46%
(62)
+5%
(38)
+38%
9
N/A
45
+389%
(14)
N/A
39
N/A
28
-30%
37
+34%
152
+308%
218
+43%
258
+18%
295
+14%
(100)
N/A
71
N/A
(208)
N/A
(189)
+9%
76
N/A
(232)
N/A
(83)
+64%
(121)
-45%
(108)
+10%
(33)
+70%
72
N/A
5
-94%
17
+271%
(57)
N/A
(3)
+94%
26
N/A
126
+377%
254
+102%
267
+5%
292
+10%
258
-12%
262
+2%
127
-51%
40
-69%
(132)
N/A
(289)
-119%
Free Cash Flow
Free Cash Flow
74
N/A
118
+61%
85
-28%
61
-29%
(1)
N/A
(24)
-1 558%
(13)
+48%
(98)
-681%
(2)
+98%
4
N/A
27
+647%
196
+633%
266
+36%
312
+17%
343
+10%
302
-12%
223
-26%
193
-13%
217
+12%
215
-1%
164
-24%
132
-20%
105
-20%
56
-47%
65
+17%
54
-16%
83
+52%
205
+147%
253
+24%
385
+52%
512
+33%
633
+24%
775
+23%
970
+25%
945
-3%
934
-1%
827
-11%
587
-29%
429
-27%
148
-66%
(47)
N/A

See Also

Discover More