ESPA3 Intrinsic Valuation and Fundamental Analysis - MPM Corporeos SA - Alpha Spread
M

MPM Corporeos SA
BOVESPA:ESPA3

Watchlist Manager
MPM Corporeos SA
BOVESPA:ESPA3
Watchlist
Price: 1.09 BRL -1.8% Market Closed
Market Cap: 394m BRL
Have any thoughts about
MPM Corporeos SA?
Write Note

Intrinsic Value

The intrinsic value of one ESPA3 stock under the Base Case scenario is 2.38 BRL. Compared to the current market price of 1.09 BRL, MPM Corporeos SA is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ESPA3 Intrinsic Value
2.38 BRL
Undervaluation 54%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MPM Corporeos SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ESPA3 based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about ESPA3?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about MPM Corporeos SA

Provide an overview of the primary business activities
of MPM Corporeos SA.

What unique competitive advantages
does MPM Corporeos SA hold over its rivals?

What risks and challenges
does MPM Corporeos SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MPM Corporeos SA.

Provide P/S
for MPM Corporeos SA.

Provide P/E
for MPM Corporeos SA.

Provide P/OCF
for MPM Corporeos SA.

Provide P/FCFE
for MPM Corporeos SA.

Provide P/B
for MPM Corporeos SA.

Provide EV/S
for MPM Corporeos SA.

Provide EV/GP
for MPM Corporeos SA.

Provide EV/EBITDA
for MPM Corporeos SA.

Provide EV/EBIT
for MPM Corporeos SA.

Provide EV/OCF
for MPM Corporeos SA.

Provide EV/FCFF
for MPM Corporeos SA.

Provide EV/IC
for MPM Corporeos SA.

Show me price targets
for MPM Corporeos SA made by professional analysts.

What are the Revenue projections
for MPM Corporeos SA?

How accurate were the past Revenue estimates
for MPM Corporeos SA?

What are the Net Income projections
for MPM Corporeos SA?

How accurate were the past Net Income estimates
for MPM Corporeos SA?

What are the EPS projections
for MPM Corporeos SA?

How accurate were the past EPS estimates
for MPM Corporeos SA?

What are the EBIT projections
for MPM Corporeos SA?

How accurate were the past EBIT estimates
for MPM Corporeos SA?

Compare the revenue forecasts
for MPM Corporeos SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MPM Corporeos SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MPM Corporeos SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of MPM Corporeos SA compared to its peers.

Compare the P/E ratios
of MPM Corporeos SA against its peers.

Discuss the investment returns and shareholder value creation
comparing MPM Corporeos SA with its peers.

Analyze the financial leverage
of MPM Corporeos SA compared to its main competitors.

Show all profitability ratios
for MPM Corporeos SA.

Provide ROE
for MPM Corporeos SA.

Provide ROA
for MPM Corporeos SA.

Provide ROIC
for MPM Corporeos SA.

Provide ROCE
for MPM Corporeos SA.

Provide Gross Margin
for MPM Corporeos SA.

Provide Operating Margin
for MPM Corporeos SA.

Provide Net Margin
for MPM Corporeos SA.

Provide FCF Margin
for MPM Corporeos SA.

Show all solvency ratios
for MPM Corporeos SA.

Provide D/E Ratio
for MPM Corporeos SA.

Provide D/A Ratio
for MPM Corporeos SA.

Provide Interest Coverage Ratio
for MPM Corporeos SA.

Provide Altman Z-Score Ratio
for MPM Corporeos SA.

Provide Quick Ratio
for MPM Corporeos SA.

Provide Current Ratio
for MPM Corporeos SA.

Provide Cash Ratio
for MPM Corporeos SA.

What is the historical Revenue growth
over the last 5 years for MPM Corporeos SA?

What is the historical Net Income growth
over the last 5 years for MPM Corporeos SA?

What is the current Free Cash Flow
of MPM Corporeos SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for MPM Corporeos SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MPM Corporeos SA

Current Assets 965.3m
Cash & Short-Term Investments 155.9m
Receivables 745m
Other Current Assets 64.4m
Non-Current Assets 1.3B
Long-Term Investments 22m
PP&E 379.5m
Intangibles 801.5m
Other Non-Current Assets 89.4m
Current Liabilities 550.9m
Accounts Payable 22.9m
Accrued Liabilities 69.9m
Other Current Liabilities 458.1m
Non-Current Liabilities 843.2m
Long-Term Debt 781.9m
Other Non-Current Liabilities 61.3m
Efficiency

Earnings Waterfall
MPM Corporeos SA

Revenue
1B BRL
Cost of Revenue
-645.5m BRL
Gross Profit
367m BRL
Operating Expenses
-233.5m BRL
Operating Income
133.5m BRL
Other Expenses
-157.6m BRL
Net Income
-24m BRL

Free Cash Flow Analysis
MPM Corporeos SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ESPA3 Profitability Score
Profitability Due Diligence

MPM Corporeos SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
40/100
Profitability
Score

MPM Corporeos SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ESPA3 Solvency Score
Solvency Due Diligence

MPM Corporeos SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
33/100
Solvency
Score

MPM Corporeos SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESPA3 Price Targets Summary
MPM Corporeos SA

Wall Street analysts forecast ESPA3 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESPA3 is 1.07 BRL with a low forecast of 1.06 BRL and a high forecast of 1.1 BRL.

Lowest
Price Target
1.06 BRL
3% Downside
Average
Price Target
1.07 BRL
2% Downside
Highest
Price Target
1.1 BRL
1% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ESPA3?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ESPA3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ESPA3 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ESPA3 Price
MPM Corporeos SA

1M 1M
+6%
6M 6M
+7%
1Y 1Y
-33%
3Y 3Y
-94%
5Y 5Y
-95%
10Y 10Y
-95%
Annual Price Range
1.09
52w Low
0.88
52w High
1.63
Price Metrics
Average Annual Return -73.34%
Standard Deviation of Annual Returns 14.84%
Max Drawdown -96%
Shares Statistics
Market Capitalization 394m BRL
Shares Outstanding 361 423 066
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

MPM Corporeos SA

Country

Brazil

Industry

Diversified Consumer Services

Market Cap

394m BRL

Dividend Yield

0%

Description

MPM Corpóreos SA engages in the provision of aesthetic services. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2021-02-01. The firm is mainly involved in laser hair removal sector, serving customers in owned and franchised stores in all Brazilian states under the Espacolaser brand and in Argentina under the Definit brand. Its offer is aimed at women and men and includes depilation of 35 and 29 areas of the body, respectively. In addition, through Estudioface brand, the Firm provides facial aesthetics services and treatments, such as botulinum toxin (botox) injections, other filling, laser facial treatments and peeling, among others.

Contact

SAO PAULO
Sao Paulo
Avenida dos Eucaliptos, no 763 sala 2, Indianopolis
+551148583340
ri.espacolaser.com.br

IPO

2021-02-01

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one ESPA3 stock?

The intrinsic value of one ESPA3 stock under the Base Case scenario is 2.38 BRL.

Is ESPA3 stock undervalued or overvalued?

Compared to the current market price of 1.09 BRL, MPM Corporeos SA is Undervalued by 54%.

Back to Top