M

MPM Corporeos SA
BOVESPA:ESPA3

Watchlist Manager
MPM Corporeos SA
BOVESPA:ESPA3
Watchlist
Price: 0.98 BRL -2% Market Closed
Market Cap: 354.2m BRL
Have any thoughts about
MPM Corporeos SA?
Write Note

Income Statement

Earnings Waterfall
MPM Corporeos SA

Revenue
1B BRL
Cost of Revenue
-645.5m BRL
Gross Profit
367m BRL
Operating Expenses
-233.5m BRL
Operating Income
133.5m BRL
Other Expenses
-157.6m BRL
Net Income
-24m BRL

Income Statement
MPM Corporeos SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
462
N/A
522
+13%
548
+5%
721
+32%
712
-1%
714
+0%
705
-1%
712
+1%
817
+15%
907
+11%
941
+4%
970
+3%
994
+3%
1 006
+1%
1 013
+1%
Gross Profit
Cost of Revenue
(276)
(283)
(298)
(370)
(400)
(424)
(493)
(515)
(546)
(589)
(604)
(612)
(627)
(635)
(646)
Gross Profit
186
N/A
239
+28%
250
+5%
352
+41%
312
-11%
291
-7%
212
-27%
197
-7%
272
+38%
318
+17%
337
+6%
358
+6%
367
+2%
372
+1%
367
-1%
Operating Income
Operating Expenses
(195)
(170)
(160)
(51)
(170)
(186)
(275)
(223)
(279)
(220)
(238)
(243)
(245)
(245)
(233)
Selling, General & Administrative
(188)
(169)
(160)
(218)
(236)
(187)
(261)
(212)
(223)
(227)
(246)
(254)
(254)
(255)
(240)
Other Operating Expenses
(6)
(1)
(0)
167
66
2
(14)
(12)
(56)
7
8
11
9
10
6
Operating Income
(8)
N/A
69
N/A
90
+31%
301
+233%
142
-53%
105
-26%
(63)
N/A
(27)
+57%
(7)
+72%
98
N/A
100
+1%
115
+16%
122
+5%
127
+4%
134
+5%
Pre-Tax Income
Interest Income Expense
(53)
(61)
(63)
(61)
(55)
74
44
53
32
(117)
(118)
(134)
(133)
(112)
(106)
Non-Reccuring Items
0
110
167
0
149
40
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(2)
(26)
(17)
(14)
(39)
(16)
(47)
(58)
(25)
(21)
6
17
(13)
(19)
Pre-Tax Income
(62)
N/A
116
N/A
168
+45%
223
+32%
222
0%
180
-19%
(35)
N/A
(21)
+39%
(34)
-57%
(44)
-31%
(39)
+11%
(13)
+68%
6
N/A
2
-69%
8
+336%
Net Income
Tax Provision
(24)
(57)
(70)
(89)
(72)
(4)
14
35
20
(7)
(13)
(27)
(28)
(27)
(34)
Income from Continuing Operations
(86)
59
98
134
150
176
(21)
14
(13)
(51)
(53)
(40)
(23)
(26)
(26)
Income to Minority Interest
12
3
6
3
(0)
1
9
3
3
1
1
2
2
2
2
Net Income (Common)
(74)
N/A
62
N/A
104
+68%
137
+31%
150
+9%
177
+19%
(12)
N/A
17
N/A
(10)
N/A
(50)
-399%
(51)
-2%
(38)
+27%
(20)
+47%
(23)
-15%
(24)
-4%
EPS (Diluted)
-0.31
N/A
0.25
N/A
0.46
+84%
0.59
+28%
0.64
+8%
0.71
+11%
-0.05
N/A
0.07
N/A
-0.02
N/A
-0.19
-850%
-0.14
+26%
-0.1
+29%
-0.06
+40%
-0.06
N/A
-0.07
-17%

See Also

Discover More